Laserfiche WebLink
MAZZARELLA AUTOMOTIVE <br /> COST ESTIMATE <br /> M, . QUANTITY UNIT UNIT COST TOTAL <br /> REGIONAL SEWER SYSTEM <br /> a . 8" PVC Gravity Sewer 225 LF $ 31 . 75 $ 7 , 143 . 75 <br /> b . 4" Gate Valve 1 EA $ 450 . 00 $ 450 . 00 <br /> c . Lift Station 1 EA $ 77 ,450 . 00 $ 771450 . 00 <br /> d . 4" PVC Forcemain 25 LF $ 9 . 50 $ 237 . 50 <br /> e . Concrete Driveway 450 SF $ 1 . 50 $ 675 . 00 <br /> f. Manhole 4 EA $ 21500 . 00 $ 10 , 000 . 00 <br /> g . Construction Staking 1 LS $ 200 . 00 $ 200 . 00 <br /> h . Maintenance of Traffic 1 LS $ 200 . 00 $ 200 . 00 <br /> SUBTOTAL $ 96 , 356 . 25 <br /> PLUS 10 % CONTINGENCY $ 99635 . 63 <br /> SURVEYING and As Builts@1 . 5 % $ 11445 . 34 <br /> DESIGN @ 5% $ 41817 . 81 <br /> PERMITTING FEES 0 . 5 % $ 481 . 78 <br /> BIDDING & AWARD @ 0 . 5% $ 481 . 78 <br /> SERVICES DURING CONSTRUCTION @ 2 . 0% $ 11927 . 13 <br /> PREFORMANCE & PAYMENT BOND @ 2 . 5 % $ 21408 . 91 <br /> ADMINISTRATION @ 2 . 0 % $ 11927 . 13 <br /> TOTAL IMPROVEMENT COST $ 119 ,481 . 75 <br /> ESTIMATED COUNTY SHARE $ 96 , 688 . 31 <br /> DEVELOPER'S SHARE $ 22 , 793 .44 <br /> MASTER PLANNED FORCE MAIN <br /> a . 8" PVC Off-site force main 320 LF $ 25 . 00 $ 81000 . 00 <br /> b . 8" PE Directional bore force main 135 LF $ 100 . 00 $ 13 , 500 . 00 <br /> c . 8 " X 4" Tee D I MJ 2 EA $ 350 . 00 $ 700 . 00 <br /> d . 4" Gate Valve 2 EA $ 500 . 00 $ 11000 . 00 <br /> e . 8" Gate Valve 1 EA $ 750 . 00 $ 750 . 00 <br /> f. 8" plug 1 EA $ 50 . 00 $ 50 . 00 <br /> g . Construction Staking 1 LS $ 500 . 00 $ 500 . 00 <br /> h . Restoration (Sodding ) 240 LF $ 5 . 00 $ 1 , 200 . 00 <br /> i . Air Rellease Valve 1 1 EA $ 31500 . 00 $ 31500 . 00 <br /> ' . Maintenance of Traffic 1 I LS $ 750 . 00 $ 750 . 00 <br /> SUBTOTAL $ 29 , 950 . 00 <br /> PLUS 10 % CONTINGENCY $ 2 , 995 . 00 <br /> SURVEYING and AS BUILTS @1 . 5 % $ 449 . 25 <br /> DESIGN @ 5% $ 17497 . 50 <br /> PERMITTING FEES 0 . 5 % $ 149 . 75 <br /> BIDDING & AWARD @ 0 . 5 $ 149 . 75 <br /> SERVICES DURING CONSTRUCTION@2 . 0 $ 599 . 00 <br /> PREFORMANCE & PAYMENT BOND @ 2 . 5 % $ 748 . 75 <br /> ADMINISTRATION @2 . 0 $ 599 . 00 <br /> TOTAL IMPROVEMENT COST $ 37 , 138 . 00 <br /> ESTIMATED COUNTY SHARE $ 32 , 599 . 74 <br /> DEVELOPER'S SHARE Line Extension Fee $ 4 , 538 . 26 <br /> E X H <br /> `N% /! Page 10 <br />