|
FALCON TRACE - PLAT 5
<br /> COST ESTIMATE
<br /> RCP 18" LF 71 .00 $ 39.50 $ 2,804.50 30% $ 841 .35
<br /> RCP 24" LF 952.00 $ 51 .00 S 48,552.00 30% $ 14,565.60
<br /> CMP 24" LF 60.00 $ 46.00 $ 2,760.00 30% $ 828.00
<br /> RCP 30" LF 499.00 $ 65,00 3 32,435.00 30% $ 9,730.50
<br /> TYPE C INLET EA 4.00 $ 1 ,990.00 $ 7,960.00 30% $ 2,388.00
<br /> TYPE D INLET EA 1 .00 $ 2,780.00 $ 2,780.00 30% $ 834.00
<br /> MIAMI CURB INLET EA 9.00 $ 2,640.00 $ 23,760.00 30% $ 7, 128.00
<br /> TYPE E CONTROL STRUCTURE EA 1 .00 $ 5,200.00 $ 5,200.00 30% $ 1 ,560.00
<br /> CONC COLLAR 24" EA 3.00 $ 1 ,500.00 $ 4,500.00 30% $ 1 ,350.00
<br /> CLEAN DRAINAGE STRUCTURES EA 15.00 $ 300.00 $ 4,500.00 30% $ 1 ,350.00
<br /> Storm Drainatie Subtotal: $ 151 ,363.50 $ 45,409.05
<br /> 6 Survey
<br /> PRMs LS 1 $ 2,200.00 S 2,200.00 100% $ 2,200.00
<br /> PCPs LS 1 $ 1 ,000.00 S 1 .000.00 100% $ 1 ,000.00
<br /> Lot and Tract comers LS 1 $ 4,060.00 S 4,060.00 100% $ 4,060.00
<br /> As-Built Survey LS 1 $ 5,000.00 S 5,000.00 100% $ 5,000.00
<br /> Survey Subtotal: $ 12,260.00 $ 12,260.00
<br /> 7 Engineering and Testing LS 1 $ 10,000.00 $ 10000.00 30% $ 3,000.00
<br /> 8 Landscaping 2,115 LF of Berm
<br /> Canoov Trees - 10 Ft. Hei ht
<br /> Quercus virgtniana / Live Oak EA 38 $ 200.00 S 7.600.00 100% $ 7,600.00
<br /> Platanus occidentalis I Sycamore EA 37 $ 200.00 S 7,400.00 100% $ 7,400.00
<br /> UndeWo Trees - 5 Ft. Height a^
<br /> La erstroemia indica I Craps MyTie EA 10 $ 120.00 S 1 ,200.00 100% S 1 ,200.00
<br /> Mynca centers / Wax Myrtle EA 10 $ 120.00 S 1 ,200.00 100% $ 1 ,200.00 CY
<br /> Li ustrum 'a onicum / Japanese Privet EA 10 $ 120.00 S 1 ,200.00 100% $ 1 ,200.00
<br /> ShNbs - 24- Height
<br /> Nephmlepis ezaltata Ximberly Queen'/
<br /> Smrd Fem EA 75 $ 8.00 $ 600.00 100% $ 600.00
<br /> Tn sacum flondana / Gama Grass EA 75 $ 8.00 S 600.00 100% $ 600.00
<br /> Jasminum volubile / Wax Jasmine EA 75 $ 8.00 $ 600.00 100% $ 600.00
<br /> Viburnum obovatum / Walters Viburnum EA 75 $ 8.00 S 600.00 100% $ 600.00
<br /> Mulch LF 2,115 $ 4.38 S 9,263.70 100% $ 9,263.70
<br /> Sod Installation LF 2,115 $ 7.00 S 14,805.00 100% $ 14,805.00
<br /> Landscaping Subtotal: $ 45,068.70 $ 45,068.70
<br /> 9 Slreetli hts - FPL Standard No Charge) EA 8 $ 1 ,200.00 $ 9,600.00 100% $ 9,600.00
<br /> Electrical LS 1 $ 13,637.66 $ 13,637.66 100% $ 13,637.66
<br /> 10 Mobilization / De-mobilization One Time) LS 1 $ 101000.00 $ 10,000.00 100% $ 10,000.00
<br /> TOTAL: $ 895 694.48 $ 337 075.81
<br /> PLAT 5 - BOND AMOUNT
<br /> (125% of Total Const. Cost) $1, 119, 618. 10 $ 421.344.76
<br /> /vIOL
<br /> /14J4
<br /> .__
<br /> 2 of 2 7/3/2006
<br />
|