Laserfiche WebLink
PREPARED: <br />BY: <br />PROJECT: <br />1, SITE COSTS <br />OPINION OF PROBABLE COST 95 <br />12 JANUARY 2006 COMM# 050605VB <br />EDLUND, DRITENBAS, BINKLEY ARCHITECTS, P.A. <br />IRC PARKS MAINTENANCE COMPLEX <br />Above data based on: <br />2.93 acre site <br />3 Buildings totaling 7,875 S.F. <br />6 paved parking spaces <br />36 stabilized parking spaces <br />On-site stormwater management tract <br />Utility connections at property frontage <br />16 <br />Sub -total = $2719108.76 <br />10% Contingencies= 27,110.87 <br />SUB -TOTAL "1" $2989219.63 <br />Description <br />Units <br />Quantity <br />Unit Cost <br />Total Cost <br />A. <br />Mobilization/Temporary Fences <br />L.S. <br />1 <br />$ <br />71000.00 <br />$ <br />77000.00 <br />B. <br />Erosion Controls <br />L.F. <br />1,440 <br />$ <br />2.49 <br />$ <br />31585.60 <br />C. <br />Construction Staking (layout) <br />L.S. <br />1 <br />$ <br />2,000.00 <br />$ <br />2,000.00 <br />D. <br />Site Clearing <br />Acre <br />2.93 <br />$ <br />1,942.50 <br />$ <br />51691.53 <br />E. <br />Fill & Compaction <br />Ton <br />2,500 <br />$ <br />8.00 <br />$ <br />20,000.00 <br />F. <br />Finish Grading <br />L.S. <br />1 <br />$ <br />61000.00 <br />$ <br />61000.00 <br />G. <br />Concrete Sidewalk <br />S.F, <br />1,897 <br />$ <br />4.75 <br />S <br />9,009.33 <br />H. <br />1.5" Type S-1 Asphalt <br />S.Y. <br />4,892 <br />$ <br />7.00 <br />$ <br />34,244.00 <br />J. <br />12" Compacted Subgrade <br />S.Y. <br />51903 <br />$ <br />3.80 <br />$ <br />22,431.40 <br />K. <br />8" Coquina Base <br />S.Y. <br />51903 <br />$ <br />9.50 <br />S <br />56,078.50 <br />L. <br />Prime Coat <br />S.Y. <br />4,892 <br />$ <br />0.80 <br />$ <br />3.913.60 <br />M. <br />Striping & Signs <br />L.S. <br />1 <br />$ <br />3,150.00 <br />$ <br />3,150.00 <br />N. <br />Concrete Wheel Stops <br />Ea. <br />12 <br />$ <br />21.50 <br />$ <br />258.00 <br />P. <br />Curbing, Concrete <br />L.F. <br />787 <br />$ <br />8.00 <br />$ <br />61296.80 <br />Q. <br />Type "C" Inlet <br />Ea. <br />4 <br />$ <br />910.00 <br />$ <br />3,640.00 <br />R. <br />Mitered End Section <br />Ea. <br />4 <br />$ <br />787.50 <br />$ <br />31150.00 <br />S. <br />24" RCP <br />L.F. <br />96 <br />$ <br />27.50 <br />$ <br />2,640.00 <br />T. <br />12" Poly Pipe <br />L.F. <br />400 <br />$ <br />18.00 <br />$ <br />71200.00 <br />U. <br />6" Poly Pipe <br />L.F. <br />600 <br />$ <br />13.00 <br />$ <br />71800.00 <br />V. <br />Cleanouts (6"pipes) <br />Ea. <br />12 <br />$ <br />185.00 <br />$ <br />2,220.00 <br />W. <br />Fencing, 8', Chain Link <br />L.F. <br />930 <br />$ <br />10.00 <br />$ <br />9,300.00 <br />X. <br />Utility Conduits (Electric, phone, fiber) <br />L.F. <br />600 <br />$ <br />6.00 <br />$ <br />300.00 <br />Y. <br />Lift Station & Force Main Connection <br />Ea. <br />1 <br />$4000.00 <br />$ <br />40,000.00 <br />Z. <br />Water Service Connection <br />Ea. <br />i <br />$ <br />1,900.00 <br />$ <br />1,900.00 <br />AA. <br />Transformer and Conduit <br />Ea. <br />1 <br />$10,000.00 <br />$10,000.00 <br />Above data based on: <br />2.93 acre site <br />3 Buildings totaling 7,875 S.F. <br />6 paved parking spaces <br />36 stabilized parking spaces <br />On-site stormwater management tract <br />Utility connections at property frontage <br />16 <br />Sub -total = $2719108.76 <br />10% Contingencies= 27,110.87 <br />SUB -TOTAL "1" $2989219.63 <br />