Laserfiche WebLink
r <br /> ENGINEER'S COST ESTIMATE <br /> PINE GROVE SUBDIVISION <br /> 7/20/2004 <br /> I, John H . Blum, P.E. , a Florida Registered Engineer, License No. 45813 , do hereby certify that a cost estimate has been <br /> prepared under my responsible direction for those remaining improvements listed below and that the total cost estimated <br /> for said improvements is $ 118, 185 . 50. This estimate has been prepared, in part, for the purposes of establishing proper <br /> surety amounts associated with the approval by Indian River County of a final Plat r the Pine Grove Subdivision. <br /> ohn H . Blum, <br /> P. E.'M8 13 Date - <br /> ITEM NO, DESCRIPTION ANTITY WUNI T PRICE AMOUNT <br /> 1 .00 SITE WORK <br /> 1 .07 Sodding (Lake Area, Roadside R-O-W, Perimeter Swale) 1099000 S.F. x_$0 . 30 $32,700.00 <br /> SUB-TOTAL $321700 .00 <br /> 2.00 PAVING _ <br /> 2 .05 Type D' Curb 75 L.F. $ 12 . 50 $937. 50 <br /> 2 .06 4 " Reinforced Concrete Sidewalk 89015 S.F. $2 .70 $219640 .50 <br /> 2 .07 RI - I 'Stop' Sign 2 EACH $200.00 $400.00 <br /> 2 .08 6" Double Yellow Striping 50 L.F. $ 9 .50 $475 .00 <br /> 2 .09 24" White Stop 2 EACH $238.00 $476.00 <br /> 2 . 10 Re-grade 17th Street SW and Stabilize I L.S. $3 ,550.00 $39550 .00 <br /> 2 . 11 Grade for 15th Street SW Sidewalk 1 L. S . $ 1 ,250.00 $ 1 ,250 .00 <br /> SUB-TOTAL $287729 .00 <br /> 3.00 DRAINAGE <br /> 3 .07 12" Mitered End Section I EACH $450.00 $450 .00 <br /> 3 .08 Filter Fabric (Swale Ends) 1 L. S . $ 1 , 500.00 $ 1 ,500.00 <br /> SUB-TOTAL $ 12950 .00 <br /> 4.00 SANITARY SEWER <br /> 4 . 13 Lift Station 90% Complete $ 58 , 900.00 $ 52890.00 <br /> 4. 14 Lift Station Access Drive 442 S .F . $4 .00 $ 1 ,768 .00 <br /> ZL, <br /> . SUB-TOTAL $72658 .00 � <br /> 5.00 POTABLE WATER <br /> SUB-TOTAL $0.00 <br /> 6.00 MISCELLANEOUS <br /> 6 .02 Streetlights 6 EACH $ 1 ,200.00 $7,200 .00 <br /> 6.03 As-built Surveys 90% Complete $2, 500 .00 $250.00 <br /> 6 .04 Engineering / Inspection 90% Complete $7,500.00 $750 .00 <br /> 6.06 Entry Wall 120 L.F . $65 .00 $7, 800 .00 <br /> 6.07 Landscape Berm 3 ,026 L.F . . $3 .00 $92078 .00 <br /> 6.08 Wax Myrtle Hedge 1 ,210 EACH $ 5 . 50 $6,655 .00 <br /> SUB-TOTAL $31 ,733 .00 / T <br /> COST SUMMARY <br /> Earthwork $ 322700.00 <br /> Paving $28,729 .00 �V <br /> Drainage $ 1 ,950.00 I 1 V <br /> Sanitary Sewer $7,658 .00 w <br /> Potable Water $0.00 <br /> Miscellaneous $ 31 ,733 .00 <br /> Tota] $ 102,770 .00 V) <br /> Letter of Credit ( 115% of Above Total) $ 118,185.50 <br /> N AJ H B\02-20e\costesti mate.xl s <br />