|
Table 2
<br /> BUDGET ESTIMATE
<br /> DESIGN AND PERMITTING SERVICES
<br /> CLASS I LANDFILL EXPANSION , INDIAN RIVER COUNTY, FLORIDA
<br /> TASK 02: HYDROGEOLOGICAL AND GEOTECHNICAL INVESTIGATIONS
<br /> ITEM BASIS RATE QUANTITY ESTIMATED
<br /> CAST
<br /> „s a ` riff 2 , 'k 3 ° Sro,: t ice, p , y .... m :�
<br /> f,O. . P, 7CIfeSSlOnal=$ervlces Svi^u, ,,. . .-rte ; u- ss..., C."" .4-, f . .�.1„ t "4i.; '� '� d: a+snx`
<br /> a. Principal Hr $185 8 $ 1 ,480
<br /> b. Associate Hr $160 30 $4,800
<br /> c. Senior Project Engineer Hr $142 40 $5,667
<br /> d . Project Engineer Hr $109 80 $8,698
<br /> e. Engineer Hr $89 160 $ 14,315
<br /> f. Senior Staff Engineer Hr $82 100 $8, 157
<br /> g . Staff Engineer Hr $68 120 $8,218
<br /> Subtotal Professional Services $51 ,335
<br /> a. Senior Engineering Technician Hr $95 40 $3,801
<br /> b. Drafter/CADD Operator/Artist Hr $54 80 $4,321
<br /> c. Technical/Administrative Assistant Hr $70 20 $ 1 ,404
<br /> d. Technical Word Processor Hr $66 20 $10317
<br /> e. Clerical Hr $42 10 $422
<br /> Subtotal Technical/Administrative Services $ 11 ,266
<br /> h, te ' xf_
<br /> C.1,Reimbursable§§ , aSw7Fsem;. '� w.� _ „ c+. , ;< to. L _ _. �,vr. r, :vrs'�ni , r._ ccy, .4,=.i
<br /> a. Topographic Survey Subcontractor Lump Sum $7,500 1 $7,500
<br /> b. Rotosonic® Drilling Subcontractor Lump Sum $7,000 1 $7,000
<br /> c. Geotechnical Drilling Subcontractor Lump Sum $ 14 ,000 1 $14,000
<br /> d . Long-Term Monitoring Equipment Lump Sum $ 1 ,000 1 $1 ,000
<br /> e. Analytical Testing Lump Sum $4,000 1 $4,000
<br /> f. Geotechnical LaboratoryTesting Lump Sum $3 ,500 1 $3,500
<br /> g . Lodging Day $75 20 $1 ,500
<br /> h . Per Diem' Day $21 40 $840
<br /> i. Vehicle Rental' Day $75 20 $ 1 ,500
<br /> j . Communications Fee 3% Labor $0.03 $62,601 $ 1 ,878
<br /> k. CADD Computer System Hr $ 15.00 $80 $1 ,200
<br /> I . 8"x11 " Photocopies Each $0.12 3000 $360
<br /> m. CADD Drawings Each $3.00 50 $150
<br /> n. Field Supplies Day $50 20 $ 1 ,000
<br /> Subtotal Reimbursables $45,428
<br /> 4f . y , y„1. r; k , R"i in TOTAL-E STIMATEDtBUDGETA, TASK 02 u1 $ 108;b29y
<br /> In compliance with Section 112.061 F.S.
<br /> XL06096/ Revised Budget_Estimate.As GeoSyntec Consultants
<br />
|