Laserfiche WebLink
EXHIBIT-B <br /> ESTIMATED COST OF IMPROVEMENTS <br /> Item Description Estimated Unit of Unit Price Total Price <br /> Quantity Measure <br /> 1 Mobilization 1 LS $ 155000 . 00 $ 15 , 000 . 00 <br /> 2 Maint . of Traffic 1 LS $5 ,000 . 00 $57000 . 00 <br /> 3 6" PVC Force Main 2592 LF $ 13 . 00 $337696 . 00 <br /> 4 6" Gate Valves 5 EA $650 . 00 $31250 . 00 <br /> 5 MJ Fittings <br /> 6" 22 . 5 deg fitting 1 EA $425 . 00 $425 . 00 <br /> 6" 45 deg tt <br /> :tng 2 EA $425 . 00 $850 . 00 <br /> 65'x 4" tee 1 EA $475 . 00 $475 . 00 <br /> 6" Plug 1 EA $ 125 . 00 $ 125 . 00 <br /> 6 6" P . E . Directional Bore 800 LF $75 . 00 $60, 000 . 00 <br /> 7 Deflections 6 EA $ 1 , 500 . 00 $95000 . 00 <br /> 8 Sod 2742 LF $3 . 20 $ 8, 774 . 40 <br /> 9 Seed / Mulch 1200 LF $ 1 . 40 $ 100 . 00 <br /> 10 Testing 1 LS $ 1 ,250 . 00 $ 1 ,250 . 00 <br /> 11 Restoration / grading, etc . 3400 LF $2 . 00 $6, 800 . 00 <br /> Subtotal $ 146,325 . 40 <br /> Contingency @ 10% $ 14, 632 . 54 <br /> Survey $ 1 ,200 . 00 <br /> Design $3 ,500 . 00 <br /> Permittin $ 100 . 00 <br /> Bidding & Award $ 800 . 00 <br /> Services Du Construction $ 15400 . 00 <br /> Administration $250 . 00 <br /> Survey Stake-out / As-builts $300 . 00 <br /> Posted Bond (2 . 5 % Constr) $3 ,658 . 14 <br /> Total Improvement Cost $ 1757766 . 08 <br /> Estimated County Share $ 155 , 082 . 26 <br /> Developer' s Share $20, 683 . 82 <br /> ?AGLe <br />