|
ATRUECOPY
<br /> CERTIFICATION ON LAST PAGE
<br /> J , K , BARTON , CLERK
<br /> Construction Cost Estimate for the Stoney Brook Farms 8th Street Turn Lane Subdivision Bond
<br /> 3/13!2007
<br /> UNIT Q1 7ANTfTY TjhM PRICE TOTAL COMPI EIE AMOUNF REMAINING
<br /> 8th Street Tun Lane 1 $ 20,000.00 S 20 000.00 0°/a 50.00 $ 20,000.00
<br /> Moblizenon $o.00 $ 15,000.00
<br /> �. I f 15 000.00 S 15,000.00 OYs
<br /> Maintenance 01 InEffic I S 8,000.00 S 8000.00 0X 50.00 $ 8,000.x0
<br /> Clearin I.3 0% 50.00 S 30,000.00
<br /> Eacthwoth I.3 1 S 30,000.00 S 30,000.00 $p.00 S 3.600.00
<br /> Erosion Conuol LF 1,000 S 3.60 S 3 600.00 3000. 0%
<br /> $p,00 S 3,000.00
<br /> Final Gradin LS 1 S 3,000.00 S 00 �0 50.00 S l l 345.00
<br /> 12" Stabilized Sub SY 2 9 S 5.00 S i 1,345.00 7% f0.00 S 22,200.00
<br /> TOS 120.00 S 22200.00 U%E Q18� Leve N 185 1,500.00 S 1 .00 0Woo $ 507.00
<br /> Mi0' Existin pavement LS 1 S $0.00 S 744527.50
<br /> Paved Wi SY 2615 S 28.50 %S 74527.50 0% 50.00 S 38,473.50
<br /> 1" T S-3 As halt SY 5919 S 6.50 S 38,473.50 � $000 $ 11,000.00
<br /> 9i I $ 11,000.00 S Il 000op/0.00
<br /> Stri m S0.00 S 15,120.00
<br /> F Curb LF 160 S 12.00 S 15 120.00 00 M
<br /> ( E0.00 S 8,900.00
<br /> S 890.00 S 8 . 0%
<br /> Concrete TurnoutsEA 10 ouis 7 025.00 S 7.025.00 ph 50.00 S 7,025.00
<br /> Remove 1 S 50.00 S 10038.60
<br /> 108 S
<br /> 14" x23" FRCP LF 92.95 S 10038.60 0% E0.00 S 1,300.00
<br /> Yard Drains EA 2 f 650.00 S 1,3� � n9A 50.00 f 8.700.00
<br /> Curb Inlets EA 3 $
<br /> 900.00 S 8700.00 0% . 50.00 S 2.490.00
<br /> 15"x21" ECAP EA 40 S 6225 f 2,490.00 0% f0,00 S 1 45.00
<br /> 18 " CAP IJ' 20 S 6225
<br /> 15 " RCP LF 91 S 61.00 S 5551.00
<br /> LF 96 S 76.05 $
<br /> 18 " RCP 7,300.80 $0.00 S 300.00
<br /> Mitered End Sections EA 1 S 300.00 S 300.00 $0.00 S 700.00
<br /> Relocate Mal Bows LS I S 700.00 S 700.00 0% $p,00 S 3,800.00
<br /> Relocate Fire H EA 1 S 3 800.00 S 3800.00 �O $0.o0 S 300.00
<br /> I $ 300.00 8 300.00 �0 $0. S 6000.00
<br /> Reset Exi ' Water Meter Bx I.3 00 I S 6000.00 S 6,000.00 D%
<br /> Demo F -coin Driv 6200.00 T 6 .DO Me 50.00 S 6200.00
<br /> Sod Allowance 1 $ $0.00 S 303 616.40
<br /> Sobrohl S 303616.40
<br /> professional 25,WO.OD $ 25000.00 0% s0A0 S 25,000.00
<br /> En . L$ l s $0.00 5 10,700.00
<br /> S 41bLS 1 E 10000.00 $ lo,o�.� �0 50.00 s 5,000.00
<br /> Tes ' LS 1 S 5,000.00 $ 5000.00 0'/° $0.00 S 40,000.00
<br /> SUBTOTAL S 40,000.00 I S 40,000.00
<br /> TOTAL COMPLETE REMAINING
<br /> $ 303 616.40 S - $ 303 616.40
<br /> Bth Street Turn Lane s 40,000.00 1S
<br /> Profasional TOTAL S 343 616.40 3i - S 343,616.40
<br /> Bond Amonntal25% X $343,616.40 $ 429„520.50
<br /> Date: J
<br /> No. 57396 /
<br /> Jodah . Biule, PE.
<br /> UEXHIBIT " A "
<br /> Papa 1 of 1
<br />
|