Laserfiche WebLink
EXHIBIT-D <br /> ESTIMATED COST OF IMPROVEMENTS <br /> Item Description Estimated Unit of Unit Price Total Price <br /> Quantity Measure <br /> 1 Mobilization 1 LS $ 13 ,400 . 00 $ 13 ,400 . 00 <br /> 2 Maint. of Traffic on Oslo Rd 1 LS $ 13800 . 00 $ 1 , 800 . 00 <br /> 3 6 " PVC F . M ./FITTINGS 31628 LF $ 15 . 00 $ 545420 . 00 <br /> 4 LIFT STATION & CONCRETE DRIVE 1 EA $ 100 ,000 . 00 $ 100 , 000 . 00 <br /> 5 8 " PVC GRAVITY SEWER 600 LF $ 90 . 00 $ 54, 000 . 00 <br /> 6 MANHOLES 4 EA $ 75000 . 00 $28 , 000 . 00 <br /> 7 6 " PE DIRECTIONAL BORE 1 LS $ 6 ,000 . 00 $ 6 , 000 . 00 <br /> 8 INSPECTION/TESTING 1 LS $ 1 , 100 . 00 $ 1 , 100 . 00 <br /> 9 Restoration / grading, etc . on Oslo Rd 600 LF $ 3 . 50 $2 , 100 . 00 <br /> 10 Survey Lay-Out 1 LS $2 , 000 $23000 . 00 <br /> Subtotal $ 262 , 820 . 00 <br /> 11 6 ' High Concrete Wall (County Option) 170 LF $ 110 . 00 $ 18 , 700 . 00 <br /> Subtotal $2819520 . 00 <br /> Contingency @ 10% $283152 . 00 <br /> Route Survey/ As -Builts $ 6 , 185 . 40 <br /> Design @ 12 % $ 339782 . 40 <br /> Permitting @ 1 % $2 , 815 . 20 <br /> Bidding & Award @2 % $ 51630 .40 <br /> Services During Const . @1 . 4 $ 3 , 941 . 28 <br /> Administration @ 2 % $ 5 , 630 .40 <br /> Total Improvement Cost $ 367 , 657 . 08 <br /> Page 11 <br />