Laserfiche WebLink
EXHIBIT A <br />Indian River County <br />Egret Marsh Project <br />Engineering Fee Estimate <br />TaskPRO <br />No. <br />I Task Description <br />OFF <br />MGR <br />PE <br />ENG <br />ELEC <br />CADD <br />Admin <br />I Total <br />hrs <br />Exp. <br />Cost/ <br />Task <br />1.0 <br />Review County Tech Specs <br />1.1 <br />Review County Tech Specs <br />201 <br />81 <br />1 <br />1 <br />1 4 <br />32 <br />$0 <br />$4,648 <br />Total Task 1.0 - Review Tech Spec <br />0 <br />20 <br />8 <br />0 <br />0 <br />0 <br />4 <br />$32 <br />$0 <br />$4,648 <br />2.0 <br />Design Phase <br />2.1 <br />60% Design Review Meeting <br />20 <br />4 <br />24 <br />$188 <br />$4,092 <br />2.2 <br />90% Design Review Meeting <br />16 <br />4 <br />20 <br />$288 <br />$3,504 <br />23100% <br />Design <br />2 <br />12 <br />40 <br />16 <br />70 <br />$19,745 <br />$28,117 <br />2.4 <br />Conformed Sets (5 Sets) <br />1 <br />4 <br />4 <br />4 <br />13 <br />$450 <br />$1,678 <br />Total Task 2.0 - Design Phase <br />2 <br />49 <br />52 <br />0 <br />0 <br />20 <br />4 <br />127 <br />$20,670 <br />$37,390 <br />3.0 <br />Bidding Assistance & Construction <br />Services <br />3.1 <br />Bidding Assistance & Construction Services <br />1 24 <br />301 <br />1 <br />1 <br />1 8 <br />62 <br />$9381 <br />$9,106 <br />Total Task 3.0 - Bidding & Construction <br />Assistance Phase <br />0 <br />24 <br />30 <br />0 <br />0 <br />0 <br />8 <br />62 <br />$938 <br />$9,106 <br />Total Hours <br />2 <br />73 <br />82 <br />0 <br />0 <br />20 <br />12 <br />189 <br />Hourly Rate <br />$210.00 <br />$172.00 <br />$116.00 <br />$85.00 <br />$116.00 <br />$78.00 <br />$70.00 <br />Total Malcolm Pirnie Salary Cost <br />$420 <br />$12,556 <br />$9,512 <br />$0 <br />$0 <br />$1,560 <br />$840 <br />$24,688 <br />$21,608 <br />$46,496 <br />Times 1.0 Multiplier <br />$420 <br />$12,556 <br />$9,512 <br />$0 <br />$0 <br />$1,560 <br />$840 <br />Malcolm Pirnie Labor Totals <br />$24,888 <br />Total Project Lump Sum Fee (includes labor and expenses) $46,496 <br />P12240015 Rockridge Surge\Copy of Feeesti mate- Egret Marsh 5.26.06.xls <br />