Laserfiche WebLink
EXHIBIT "B" <br /> ESTIMATED COST OF IMPROVEMENTS <br /> MASTER PLANNED WATER MAIN <br /> IN 65TH STREET <br /> 6/27/2006 <br /> ITEM DESCRIPTION QUANTITY UNIT OF UNIT PRICE TOTAL PRICE <br /> MEASURE <br /> WATER <br /> 1 MOT 1 LS $ 71500 .00 $ 7,500 . 00 <br /> 2 Mobilization 1 LS $ 10, 000 .00 $ 10 ,000.00 <br /> 3 Connect to Exist Water Main 1 EA $ 11500. 00 $ 11500.00 <br /> 4 Oen Cut Old Dixie & Restore 1 LS $ 51000.00 $ 5, 000 . 00 <br /> 5 24" Jack & Bore w/12" WM 108 LF $ 400.00 $ 43,200.00 <br /> 6 12" Gate Valves 10 EA $ 11000 .00 $ 10 ,000.00 <br /> 7 12" PVC Pie 5130 LF $ 35. 00 $ 179, 550.00 <br /> 8 12 X 6 Tee 2 EA $ 750. 00 $ 11500 .00 <br /> 9 6" Gate Valve 3 EA $ 750.00 $ 21250 .00 <br /> 10 12 X 8 Tee 1 EA $ 85000 $ 850 . 00 <br /> 11 8" Gate Valve 1 EA $ 850 .00 $ 850 . 00 <br /> 12 8" Plug 1 EA $ 300 . 00 $ 300. 00 <br /> 13 12 X 6 Cross 1 EA $ 1 , 500.00 $ 1 , 500 .00 <br /> 14 6" Plug 2 EA $ 250.00 $ 500 .00 <br /> 15 12" HDPE Directional Bore 150 LF $ 250 .00 $ 37 , 500 . 00 <br /> 16 Sod Right of Way 5130 LF $ 3 .50 $ 17 , 955.00 <br /> 17 Testing 1 LS $ 5,000. 00 $ 5,000.00 <br /> 18 Sampling Points 5 EA $ 500.00 $ 2, 500.00 <br /> 19 Temp Jumper 1 EA $ 21000.00 $ 21000 .00 <br /> Total $ 329,455.00 <br /> Contin enc 10% $ 32 , 945.50 <br /> Survey $ 71500 .00 <br /> Design $ 10,000 . 00 <br /> Permitting $ 43000.00 <br /> Bidding & Award $ 2 ,000.00 <br /> Services during constuction $ 51000.00 <br /> Administration $ 1 , 500.00 <br /> Total $ 392,400 .50 <br /> Developer's Share Water $9,360.00 <br /> Count Share $383,040.50 <br />