|
" Exhibit A" UCD TARIFF ESTIMATE (UCO Tariff Effective: 11 /1312008 WR DATE: 7/912010
<br /> PROJECT: :, .,:I :'IRC
<br /> x5 .. . .... 3 .. /> .xa., + 3� ; . ';•-..,= LOCATION: ' d s3,' S .. ss;u,, .
<br /> DESIGNER DENNIS PAGANO
<br /> � `.,� # OF UNITS # OF UNITS CHARGES CREDITS
<br /> (13.2.12.a) Primary lateral riser ( if from overhead termination point) pad mounted transformer and trench with cable-in-conduit
<br /> not to exceed 150 feet for radials and 300 feet for loops.
<br /> From Overhead Termination Point From Existing Underground Termination Point
<br /> (13.2. 12.a. 1 ) Single Phase Radial $944.87 X , •b1 :. , qty N/A Use Loop Price X ;x;eft qty $
<br /> (13. 2. 12.a . 2) Two Phase Radial $2,258.62 X ,, ..�h qty NIA Use Loop Price x qty
<br /> ( 1 3.2. 12.a.3) Three Phase Radial - 150KVA $885,61 X qty NIA Use Loop Price X 77777= qty
<br /> (13.2. 12.a .4) Three Phase Radial - 300 KVA $0.00 X •'?,xi l,', pL,:1 qty N/A Use Loop Price x i. = qty $
<br /> ( 13. 2. 12.a . 5) Single Phase loop $2,394.89 x n ps'i;;
<br /> ( 13.2, 12.a.6 Two Phase Loo qty $1 ,316. 90 X T r qty $
<br /> Loop $4,562.43 X a. qty $30125. 06 X an pry $
<br /> (13.2. 12.a.7) Three Phase Loop - 150 KVA $6,236.31 X qty $4,738. 19 X •:: ' qty $
<br /> (13.2. 12.a .7) Three Phase Loop - 300 KVA $3,135.99 X 2 •,-,C qty $1 ,820.03 X qty $
<br /> (I 3.2. 12.b) Secondary riser and lateral, excluding handhole or junction box, with connection to Applicant's service cables
<br /> no greater than 20 feet from Company riser pole.
<br /> (13.2. 12.b. 1 ) Small Single Phase 410 TPX or smaller $513.28 X 3 = 9 • per riser $
<br /> (13.2.12.b.2) Large Single Phase larger than TPX $865.06 x -•�1a. t per riser
<br /> (13.2.12.b.3) Small Three Phase 4/0 QPx or smaller $705.89 X .rte " : = per riser $
<br /> (13.2.12.b.4) Large Three Phase larger than 410 QPX $1 ,333.83 X �. sE� ? per riser S
<br /> (13, 2.12.c) Small UG commercial services (60 Amp 120V / 125 Amp 1201240V per SPO 21010.4)
<br /> ( 13.2.12.c. 1 .a ) 2 wire (120V) service on accessible wood pole $596.66 X :"h s3'.Y,f'„, per service $
<br /> ( 13 . 2. 12.c.1 . b) 3 wire (1201240V) service on accessible wood pole $615.89 X W, , d/ per service S
<br /> ( 13.2.12.c.2.a ) 2 wire (120V) service on inaccessible wood pole 85 Xa
<br /> $676. per service $
<br /> (13.2. 12.c.2. b) 3 wire (1201240V) service on inaccessible wood pole $698.19 X w Pdper service $
<br /> (13. 2.12.c.3.a) 2 wire (120V) service on accessible concrete pole $617.79 X ^IE; per service $
<br /> (13.2.12.c.3,b ) 3 wire ( 1201240V) service on accessible concrete pole $637.00 X1z, per service S
<br /> (13 . 2. 124 Handholes and Padmounted Secondary Junction Boxes, excluding connections.
<br /> (13.2. 12A .1 ) Handholes
<br /> (13.2.12.d.t .a) Small 24" handhole $178.76 X MaA + per HH $
<br /> 3.2.12.d.1 .b) Intermediate handhole $207,95 X I per HH
<br /> It
<br /> ( 13.2. 12.d.t .c) Large 48" handhole 5725.72 X 1.=� �'"i : per HH $
<br /> (13.2.12.d.2) Pad Mounted Junction Box (PM TX Dummy $1 ,582.71 X a per box S
<br /> Cabinet M&S #161 -40000-7)
<br /> (13.2.12.d.3.a ) Pad Mounted Junction Cabinet (22 port $11 ,477.44 X per cabinet
<br /> 3 phase cabinet M &S #16140100-3)
<br /> (13.2.12.d.3. b) Tapping conductors (if more than 12 sets) $64.48 X �e,,•,:- :; „ :. per set L=-J
<br /> (13.2. 12.e) Primary Splice Box including splices and cable pulling set-up
<br /> (I 3. 2.12.e. 1 ) Single Phase per box $1 ,253.76 X n , I per box
<br /> ( 17.2.12 e.2) Two Phase per box 31 ,763.18 X t�a'�°R=� >' per box $
<br /> ( I 3.2.12.e.3) Three Phase per box $1 ,938.57 X ,=„sl> :r ,;,,:; per box $
<br /> ( 13.2. 121) Additional installation charge for underground primary laterals including trench and cable-in-conduit which exceeds
<br /> the limits set in 13.2.12.a to reach FPL designated point of delivery.
<br /> It 3.2. 12.L1 ) Single Phase per foot $1 .33 X 'TI, Ems 3: per (l. $
<br /> ( 13.2. 12J. 2) Two Phase perfoot $3, 12 Xm»,3, ;: per ft. S
<br /> (13.2.12.f.3) Three Phase per foot $3.35 X
<br /> P $ 385.25
<br /> (13.2.12.g ) Additional installation charge for underground primary laterals including trench and cable-in-conduit extended
<br /> beyond the FPL designated point of delivery.
<br /> ( 13.2.12.g.1 ) Single Phase per foot $ X s,7� i per ft.
<br /> ( 13.2.1 2.g.2) Two Phase per foot $10.80.8 8 X per ft. $
<br /> (I 3. 2.12.g.3 ) Three Phase per foot $12. 91 X 3 t-, g,: per ft.
<br /> ( 13.2.12.h ) UG Feeder
<br /> 1
<br /> (13.2. 12.h) 1000 KCMIL (not including switch package) $ 12.89 X 3 , " per ft. $ f
<br /> ( 13.2. 12.h ) Switch package (9/3 per package) $21 ,315.92 X ,fi ;. each ° Y
<br /> ( 13 .2. 12.h ) Switch package (616 per package) $21 ,315.92 X . -, x; each { $' - r ��- ✓� -
<br /> &�' h°
<br /> �3 '. w�`gw 5 °^ 'ra"a • .•,.. � r« at '.",'„�d.:^ . 'fib v. .,w avx,• �3 ,� r 1 w e `Y '�,�y✓r,�y
<br /> ��1
<br /> (13. 2. 13a ) Trench and backfilling credits ` -- f0 1f
<br /> (13.2.13 .a. 1 ) Credit per foot of primary trench $2.83 X 265 !e per rL STATE OF FLORIDA
<br /> (13 , 2. 13.a.2) Credit per foot of secondary trench $2.63 X Ffl$ ft. INDIAN RIVER COUNTY —
<br /> (13.2.13 .b) Conduit installation credits THIS ISTO CERT'IFYTH'AT'tTHIS IS
<br /> A TRUE AND CORFiECTCOPYOF
<br /> ( 13.2. 13. b, 1 ) Credit per foot of 2" PVC $0.49 x = : : pent. THE ORIGINAL ON`FILE tM,THIS , . esa
<br /> ( 13.2.13 .b.2) Credit per foot of 5" PVC $0.68 x , ... . ., 265 - per ft. OFFICE �� �Xi {.t.,^ .-. t
<br /> 0 ; ., to { I , 'L4 ' 1 � :
<br /> ( 13.2.13.c) Handhole / primary splice box installation credits E FREY K. BAi' TON , CLERK /
<br /> �� rnn� llSt , i ; b .
<br /> ( 13. 2. 13.c.1 ) Credit per large HH (greater than 30") I Pri Splice Box $189.11 x `r.; HH(s) BY ., Q lri�w� D.C.
<br /> -
<br /> ( 13.2.1J.c.2) Credit per small / intermediate HH (30" or less) 849.71 X »5�f c..;: ,„#. HH(s) S
<br /> ( 13.2.13.d ) Transformer / cap bank pad installation credits DATE / ;ILS
<br /> (13.2. 13.d.) Credit per pad $29. 24 Xt'" 1 ..; pad(s) S 29.24
<br /> Feeder Splice Box Credit (FDRSPLICEBOX-07-860) $717.45 X each
<br /> Padmount Switch Chamber Credit (FORSWPAD-07-860) $459. 13 X °h" "3,¢ i','. each $
<br /> Additional Charges (e.g. non-rapid trenching, restoration, etc.)
<br /> TOTAL CONTRIBUTION: E 1270,86
<br /> LESS TOTAL CREDITS: S 959.39
<br /> TOTAL CASH PAYMENT: 1 $ 311 .47
<br /> TOTAL CUSTOMER PAYMENT Ea
<br /> (CONTRIBUTION MAT + LABOR)
<br /> 6/612010 1 :15 PM
<br /> (CONTRIBUTION CASH)
<br />
|