Laserfiche WebLink
Table 2 <br /> BUDGET ESTIMATE <br /> SOUTH GIFFORD ROAD LANDFILL <br /> PHASE 2: Iniection and Monitoring Well Installation Activities <br /> ITEM BASIS RATE QUANTITY ESTIMATED <br /> BUDGET <br /> A. Professional Services <br /> a. Principal hr $ 195 . 67 2 $391 <br /> b . Associate hr $ 185 .32 0 $0 <br /> c. Senior Project Geologist hr $ 163 .07 6 $978 <br /> d. Project Engineer hr $ 129 . 12 16 $2 ,066 <br /> e . Engineer hr $ 112 .49 0 $0 <br /> f Senior Staff Geologist hr $ 100 . 16 70 $77011 <br /> g. Staff Engineer hr $84 .24 0 $0 <br /> Subtotal Professional Services $ 10,447 <br /> B. TechniaUAdministrative Services <br /> a. Site Manager/Construction Manager hr $98 . 56 0 $0 <br /> b . Senior Engineering Technician hr $73 . 88 0 $0 <br /> c. Designer/GIS hr $ 119 . 39 0 $0 <br /> d. Drafter/CADD Operator hr $72 . 79 0 $0 <br /> e . Technical/Administrative Assistant hr $81 . 39 4 $326 <br /> f. Technical Word Processor hr $83 .08 0 $0 <br /> g. Clerical hr $49.96 0 $0 <br /> Subtotal Technical/Administrative Services $326 <br /> C. Subcontractor <br /> a. Driller Mod/demob/prep LS $321 . 00 1 $321 <br /> b . DPT Daily Rate day $ 1 ,444 . 50 5 $7 ,223 <br /> c . Per Diem day $214 .00 4 $856 <br /> d. Injection Well Installations each $ 159 . 16 24 $33820 <br /> e. Monitoring Well Installation each $342 .40 1 $342 <br /> f. Well Development hr $ 185 . 00 0 $0 <br /> g. Decon hr $214 .00 0 $0 <br /> h . Permits LS $ 107 .00 1 $ 107 <br /> i . Drums each $58 . 85 0 $0 <br /> j . GPS Unit/Level/Rod for Surveying day $63 .00 1 $63 <br /> Subtotal Subcontractor Services $129732 <br /> D Reimbursables <br /> rdD <br /> ing day $89 4 $356 <br /> iem day $ 51 4 $204 <br /> munications Fee 3 % labor 0 .03 $ 10,772 $323 <br /> D Computer System hr $ 15 4 $60 <br /> icle Rental day $75 5 $375 <br /> x11 " Photocopies each $0 . 12 100 $ 12 <br /> rnight Cooler each $95 0 $0 <br /> undwater Sampling Kit day $275 0 $0 <br /> l Installation Kit week $760 1 $760 <br /> ipment Shipping each $54 2 $ 108 <br /> Subtotal Reimbursables $29198 <br /> TOTAL ESTIMATED BUDGET . PHASE 2 $25,702 <br /> Notes: <br /> 1 . Lodging and per diem rates were taken from the GSA website for the Vero Beach area (www.gsa.gov). <br /> 2 . Well Installation Kit includes: water level indicator, PID/FID OVA, GPS unit, field geology kit, <br /> measuring wheel , multi-meter (pH, temperature, conductivity, turbidity, dissolved oxygen, and oxidation <br /> reduction potential), and miscellaneous supplies. <br /> Geosyntec Consultants <br /> XRI 1072 .xlsx <br />