Laserfiche WebLink
Table 2 <br /> BUDGET ESTIMATE <br /> PHASE 1 - SITE PREPARATION FOR CELL 1 CONSTRUCTION <br /> CLASS I LANDFILL = SEGMENT 3 EXPANSION <br /> INDIAN RIVER COUNTY, FLORIDA <br /> PHASE 2 : PREPARATION OF CONSTRUCTION DOCUMENTS <br /> ITEM BASIS RATE QUANTITY ESTIMATED <br /> COST <br /> A. Professional Services <br /> a . Principal Hr $ 195 . 60 0 $ 0 <br /> b . Associate Hr $ 185 . 32 20 $ 3 , 706 <br /> c . Senior Project En ineer Hr $ 163 . 07 0 $ 0 <br /> d . Project Engineer Hr $ 129 . 12 0 $ 0 <br /> e . Engineer Hr $ 112 . 49 40 $4 , 500 <br /> f. Senior Staff Engineer Hr $ 100 . 16 0 $ 0 <br /> g . Staff Engineer Hr $ 84 . 24 0 $ 0 <br /> Subtotal Professional $8 , 206 <br /> B. Technical/Administrative Services <br /> a . CADD Designer Hr $ 119 . 39 76 $ 9 , 074 <br /> b . Senior Drafter/Senior CADD Operator Hr $ 117 . 10 0 $ 0 <br /> c . Administrative Assistant Hr $ 81 . 39 0 $ 0 <br /> d . Technical Word Processor Hr $ 83 . 08 10 $ 831 <br /> e . Clerical Hr $49 . 96 0 $ 0 <br /> Subtotal Tech nical/Admin is $9 ,904 <br /> C . Relmbursables <br /> a . Lodging Da $ 100 . 00 0 $ 0 <br /> b . Per Diem " Da $ 21 . 00 0 $ 0 <br /> c . Communications Fee 3 % Labor $ 0 . 03 $ 187110 $ 543 <br /> d . CADD Computer System Hr $ 15 . 00 76 $ 1 , 140 <br /> e . Vehicle Rental & Fuel " Da $ 150 . 00 0 $ 0 <br /> f. 8 " x11 " Photocopies Each $ 0 . 12 400 $48 <br /> q . CADD Drawings Each $ 3 . 00 200 $600 <br /> Subtotal Reimbu $ 2, 331 <br /> TOTAL ESTIMATED BUDGET : PHASE 02 20 442 <br />