Laserfiche WebLink
Comprehensive Plan <br />Capital Improvements Element <br />As shown in table 6.10, the county has a Municipal Service Taxing Unit (MSTU) and an emergency <br />services district, each with a separate millage. <br />Projected Expenditures <br />Shown in table 6.11 are the county's projected expenditures for fiscal years 2005/06 through 2011/12. <br />By fiscal year 2011/12, the county is projected to have annual expenditures totaling $261,122,000. In <br />FY 2011/12, the category projected to have the largest expenditures is the Enterprise Funds/Other <br />category. For the seven-year period, beginning in fiscal year 2005/06 ending in fiscal year 2011/12, <br />the county's expenditures are projected to increase by 23.23%. <br />Table 6.11: Indian River County Overall General Expenditures Projection Summary <br />FY <br />General Gov't. Services <br />Public Safety <br />Physical Environment <br />Transportation <br />Economic Environment <br />Human Services <br />Culture/Recreation <br />Debt Service <br />Enterpnse Funds/Other <br />TOTAL <br />2005/06 <br />$45,943,420 <br />$46,077,252 <br />$28,205,876 <br />$44,533,000 <br />$527,000 <br />$5,910,000 <br />$22,061,000 <br />$3,434,000 <br />$57,670,000 <br />$254,361,548 <br />2006/07 <br />$48,732,400 <br />$47,599,738 <br />$25,511,150 <br />$41,520,000 <br />$543,000 <br />$6,093,000 <br />$22,562,000 <br />$3,436,000 <br />$59,458,000 <br />$255,455,288 <br />Source: Indian River County Office of Management and Budget. <br />2007/08 <br />$35,937,700 <br />$45,681,000 <br />$23,882,000 <br />$40,695,000 <br />$560,000 <br />$6,282,000 <br />$23,384,000 <br />$3,446,000 <br />$61,242,000 <br />$241,109,700 <br />• Earmarked Projected Expenditures <br />2008/09 <br />$37,012,456 <br />$48,195,705 <br />$22,943,000 <br />$55,156,000 <br />$577,000 <br />$6,470,000 <br />$23,004,000 <br />$3,452,000 <br />$63,080,000 <br />$259,890,161 <br />2009/10 <br />$39,336,000 <br />$48,463,000 <br />$25,147,000 <br />$33,802,000 <br />$594,000 <br />$6,664,000 <br />$23,694,000 <br />$3,459,000 <br />$64,973,000 <br />$246,132,000 <br />20]0/11 <br />$31,506,000 <br />549,917,000 <br />$36,773,000 <br />$33,300,000 <br />$612,000 <br />$6,864,000 <br />$24,405,000 <br />$3,217,000 <br />$66,923,000 <br />$253,517,000 <br />2011/12 <br />$36,788,000 <br />$51,415,000 <br />$26,573,000 <br />$41,423,000 <br />$630,000 <br />$7,070,000 <br />$25,137,000 <br />$3,155,000 <br />$68,931,000 <br />$261,122,000 <br />Table 6.12 indicates the projected expenditures for the water, sewer, and solid waste enterprise funds <br />for fiscal years 2005/06 through 2011/12. These expenditures include operating expenses and other <br />expenses for each year. Projected expenditures related to capacity charge revenues, however, are not <br />included. <br />All revenues from capacity charges must be spent on infrastructure that benefits the payer of the <br />capacity charge. Therefore, the amount of revenues and expenditures increases and decreases with <br />development. For this reason, projecting capacity charge revenues and expenditures is difficult. This <br />system, however, ensures that new development will not reduce levels of service below county <br />minimums. <br />Community Development Department Indian River County <br />Supplement #_; Ordinance 2005- <br />33 <br />