|
Comprehensive Plan
<br />Capital Improvements Element
<br />Source: Indian River County Office of Management
<br />Community Development Department
<br />Supplement #13; Adopted November 18, 2008, Ordinance 2008-018
<br />Indian River County
<br />45
<br />Ending
<br />3
<br />FY
<br />i
<br />r;
<br />rt
<br />E
<br />xt.
<br />4
<br />Refunding
<br />yI...4"-at t
<br />s:
<br />ater&
<br />e `
<br />Sewer
<br />x
<br />event'
<br />Bo` nds
<br />xY
<br />''
<br />3,
<br />�h 3klhci 4�"'t
<br />+"f o- .:
<br />Recreational,
<br />`en
<br />Revenue
<br />t
<br />Refunding'
<br />i 0
<br />t= rBondsx
<br />u�
<br />x
<br />��
<br />r rf
<br />`e
<br />r
<br />;'.
<br />y<
<br />4
<br />ry
<br />ipz°»'4�y'r
<br />«"
<br />*:
<br />;
<br />1. '"'
<br />k
<br />Environm'entall
<br />Sensitive
<br />r '6,
<br />,
<br />,,t�,';s�.
<br />S Y �St.
<br />s' r.. `z4 x a.'.,n�v(r
<br />ux „r,
<br />: < r„ k Yj, . ;F
<br />Land r
<br />r0
<br />uisition, '
<br />{ `fir`'" �,�
<br />5
<br />Environmentall
<br />s
<br />rSensitive
<br />F
<br />f 4 S .l
<br />z -r N, +'3 x^,�-rP 'r
<br />z ,zt'
<br />zi AWN- .4
<br />Lands .
<br />Aeqursitlon t
<br />: a ' .3
<br />,.:xi ��...
<br />ivA,Si :4 ti�4
<br />>,w8 {}3r s`
<br />'"•`
<br />Environmentally
<br />'Sensrtrve
<br />,�
<br />Ac uisition
<br />r
<br />�.:
<br />sr "`�"CRr
<br />Land
<br />tit
<br />�<'aa
<br />*
<br />r
<br />!.r
<br />S{.
<br />'
<br />y
<br />, ,�
<br />rk %# Q�Water
<br />Sewer
<br />Revenue
<br />Bonds
<br />i
<br />._.�;',.
<br />&
<br />a
<br />,:
<br />"Y
<br />.. .1“.
<br />}rmgr
<br />Train
<br />Face
<br />Revenue
<br />�r
<br />B911
<br />ity
<br />S
<br />su
<br />.a
<br />^
<br />...
<br />k k
<br />¢.v
<br />a
<br />x.Wrx
<br />f
<br />t
<br />5
<br />S
<br />Fe
<br />��
<br />(
<br />I: P „
<br />I$47it90,04.00
<br />11993
<br />F�TKIJ
<br />3, 'Y
<br />t. �..+,( r"
<br />cries
<br />$ 755°/u�43:65%tq
<br />4:
<br />E�$65,
<br />3
<br />...^$t
<br />•
<br />�2003xSenes
<br />39,
<br />y
<br />r f-" .X
<br />i^ t x �'
<br />i
<br />:'i x eu
<br />OQ
<br />pr,"
<br />dy r, lL 4yyri
<br />1 t' Ffsf( r SKAT"
<br />},a t e
<br />, 2001Sertes
<br />t >3 89%+*��
<br />Y. b� _:
<br />' $11,00Q,000a�
<br />�`xro.,&i'xit
<br />, ,
<br />ars�F
<br />X,k
<br />p 7Am tSi�i4y
<br />eti 1 h..y�'a7Ci�i S �w i
<br />'YW%^ t f ems
<br />;, x2003 Senes �
<br />` 2+050{r��r.422�0
<br />ty r�irt i y,
<br />x + .$7,80,0,000 f�
<br />rY�','d
<br />"' , «w
<br />20Osi
<br />g•-.41.-S1S
<br />4T&:600t��OrS,axr
<br />qke $<=_
<br />fq S .S
<br />{yF
<br />M1
<br />_
<br />�,ti,'`t}�
<br />�y;z;"�
<br />. ,O a,
<br />» 4 q t? /
<br />'i N 'N .
<br />t, 2005 Series,
<br />y„
<br />j 3 94%
<br />�� $27675000't,;rr$16'8IOOO�O1
<br />,�$_�..> 7, ,._._,..
<br />,
<br />2001pySenes
<br />4$-
<br />p
<br />, > .
<br />Balance
<br />$2,495,000
<br />2026
<br />Interest
<br />$124,750
<br />Principal
<br />$375,000
<br />Total
<br />$499,750
<br />Balance
<br />$2,120,000
<br />2027
<br />Interest
<br />$106,000
<br />Principal
<br />$390,000
<br />Total
<br />$496,000
<br />Balance
<br />$1,730,000
<br />2028
<br />Interest
<br />$86,500
<br />Principal
<br />$410,000
<br />Total
<br />$496,500
<br />Balance
<br />$1,320,000
<br />2029
<br />Interest
<br />$66,000
<br />Principal
<br />$430,000
<br />Total
<br />$496,000
<br />Balance
<br />$890,000
<br />2030
<br />Interest
<br />$44,500
<br />Principal
<br />$455,000
<br />Total
<br />$499,500
<br />Balance
<br />$435,000
<br />2031
<br />Interest
<br />$21,750
<br />Principal
<br />$435,000
<br />Total
<br />$456,750
<br />Balance
<br />$0
<br />Source: Indian River County Office of Management
<br />Community Development Department
<br />Supplement #13; Adopted November 18, 2008, Ordinance 2008-018
<br />Indian River County
<br />45
<br />
|