|
Capital Improvements Element
<br />Comprehensive Plan
<br />iti
<br />�4+r:
<br />°g4�
<br />�,
<br />$ 3,170,000�Ky
<br />1`
<br />7
<br />MP
<br />N
<br />--
<br />6A
<br />00010581t $
<br />$
<br />F$px
<br />�J
<br />ii t O
<br />O
<br />00
<br />en
<br />^'
<br />EA
<br />1 $ 44,903.806
<br />O
<br />in
<br />in
<br />V'1
<br />M
<br />69
<br />1 $ 52.351033
<br />0
<br />0
<br />0
<br />Mtn
<br />6A
<br />0
<br />0
<br />0
<br />to
<br />M
<br />69
<br />$ 8.460.825
<br />O
<br />0
<br />Nin
<br />00
<br />M
<br />6A
<br />0
<br />0
<br />O
<br />.-�
<br />69
<br />0
<br />M
<br />M
<br />00
<br />M
<br />N
<br />69
<br />CA
<br />00
<br />M
<br />OO
<br />69
<br />0
<br />M
<br />0
<br />VS
<br />EA
<br />$ 11,383,797 1
<br />o0
<br />M
<br />M
<br />0
<br />00.‘,--ir-
<br />it
<br />69
<br />0
<br />000
<br />M
<br />t0
<br />N
<br />6A
<br />trt
<br />--
<br />0
<br />ON
<br />69
<br />N
<br />N
<br />00
<br />,-I
<br />69
<br />N
<br />N
<br />0 0
<br />O:
<br />t0
<br />69
<br />r.n
<br />Lc,
<br />t^
<br />ic
<br />O
<br />Ot
<br />M
<br />bq
<br />Y
<br />;0,
<br />Af
<br />i
<br />�,f
<br />-t
<br />nea,
<br />}.
<br />O
<br />U
<br />69
<br />t
<br />E/3
<br />000`OZO`S $ 1
<br />t
<br />6A
<br />000`OOS`Z $ 1
<br />O
<br />7
<br />[�
<br />T
<br />1-i
<br />69
<br />o
<br />CA
<br />00
<br />M
<br />re-;
<br />69
<br />$ 300,000
<br />t
<br />69
<br />‘.0O
<br />("1
<br />00
<br />•-•
<br />69
<br />7
<br />U
<br />N
<br />t0
<br />69
<br />O
<br />0
<br />0
<br />a,
<br />N
<br />fA
<br />o
<br />0
<br />O
<br />O
<br />h
<br />69
<br />0
<br />O
<br />0
<br />O
<br />C
<br />N
<br />69
<br />t
<br />69
<br />0
<br />O
<br />0
<br />O
<br />ON
<br />N
<br />69
<br />ON
<br />O
<br />V
<br />N
<br />to
<br />48
<br />00
<br />1�
<br />to
<br />69
<br />eit
<br />riV
<br />69
<br />u1
<br />w,,N
<br />000`OSZ $
<br />0
<br />O
<br />O
<br />'0
<br />ra
<br />cte2
<br />0
<br />O
<br />0o
<br />[�
<br />69
<br />t
<br />000`OOSi $
<br />$ 2,829,637
<br />00
<br />rn
<br />to
<br />M
<br />rf
<br />0
<br />0
<br />0
<br />0M
<br />EA
<br />EA
<br />0
<br />o
<br />O
<br />N
<br />CA69
<br />0
<br />O
<br />-
<br />7
<br />000`005`Z $
<br />0
<br />0
<br />0
<br />V
<br />EA
<br />0
<br />0
<br />0
<br />0
<br />EA
<br />0
<br />0
<br />0
<br />tD
<br />EA69
<br />000`005`Z $
<br />0
<br />0
<br />M
<br />$ 154,523,069 1 $ 48,098,521 1 $ 51,578,448 $ 47,103,037
<br />r -i
<br />0
<br />0
<br />Cr
<br />0r
<br />M
<br />69
<br />01-4
<br />O\
<br />N
<br />00
<br />EA
<br />r
<br />t'y
<br />,,
<br />ti;
<br />000`0SZ $
<br />O
<br />O
<br />v -,
<br />‘0
<br />�"�
<br />6A
<br />69
<br />O
<br />00
<br />Vp
<br />O
<br />..-i^'
<br />6A
<br />t
<br />6A
<br />000100S11 $
<br />$ 3,703,788
<br />$ 3,312,300 J
<br />O
<br />O
<br />O
<br />0
<br />69
<br />$ 11,916,680
<br />O
<br />O
<br />O
<br />-0
<br />0
<br />0
<br />0
<br />O
<br />N
<br />N
<br />EA
<br />0
<br />0
<br />0
<br />o
<br />0
<br />N
<br />E9
<br />0
<br />0
<br />0
<br />0
<br />o
<br />d'
<br />(A
<br />1 000`005`1 $
<br />$ 2,600,000 I
<br />0
<br />0
<br />0
<br />o
<br />O
<br />N
<br />EH
<br />0
<br />0
<br />0
<br />rnm
<br />N
<br />---
<br />6A
<br />`N
<br />a'c
<br />..-i:
<br />k.
<br />0
<br />0
<br />L
<br />00
<br />N
<br />h
<br />68
<br />EA
<br />o
<br />0
<br />t o
<br />O
<br />o0
<br />6A
<br />6A
<br />000100S1I $
<br />6A
<br />'0
<br />0
<br />N
<br />N
<br />m
<br />69
<br />000`0SZ
<br />VD
<br />\o
<br />--
<br />CTO
<br />69
<br />0
<br />0
<br />O
<br />N
<br />6A
<br />rn
<br />00
<br />N
<br />69
<br />0
<br />0
<br />to
<br />00
<br />69
<br />0
<br />0
<br />0
<br />N
<br />N
<br />6A
<br />1 000105L $
<br />Co
<br />v
<br />ON
<br />0
<br />to
<br />69
<br />000`058 $
<br />000`120811 $
<br />to
<br />M
<br />d'
<br />6A
<br />S
<br />a :p;
<br />z$
<br />C„
<br />0001O517 $ l
<br />\0
<br />O
<br />0o
<br />W
<br />CN
<br />10
<br />--
<br />69
<br />0
<br />ON
<br />to
<br />in
<br />M
<br />-
<br />EA
<br />$ 23,124,353
<br />0
<br />0
<br />O
<br />0N-
<br />M
<br />69
<br />000`00S18Z $
<br />1
<br />EA
<br />0
<br />O
<br />CN
<br />to
<br />N
<br />69
<br />t
<br />69
<br />t
<br />6A
<br />0
<br />O
<br />0
<br />0
<br />C
<br />N
<br />6A
<br />0
<br />O
<br />0
<br />0
<br />M
<br />--
<br />69
<br />$ 3,133,797
<br />$ 28,437,378
<br />CT
<br />0
<br />oo
<br />0
<br />T
<br />7
<br />-'
<br />69
<br />M
<br />00
<br />0
<br />7Y
<br />V
<br />6A
<br />t`
<br />CT
<br />.M,
<br />iin
<br />69
<br />M
<br />0
<br />ON
<br />1p
<br />en
<br />69
<br />,�,FY20
<br />fW4�
<br />t+
<br />�t+ti
<br />>r
<br />a'
<br />„
<br />d.
<br />V
<br />Env. Land Bonds
<br />Grant
<br />Emergency Services Dist.
<br />Optional Sales Tax
<br />FBIP
<br />Capacity Charges
<br />User Fees
<br />Assessments & User Fees
<br />MSTU Assessments
<br />Payback from FDOT
<br />0
<br />0
<br />Impact Fees (Emergency Services, General Servics,
<br />Law Enforcement, Parks & Rec.)
<br />pact Fees District I
<br />pact Fees District II
<br />pact Fees District III
<br />Developer Contributions
<br />Old Traffic Impact Fees
<br />Gas Tax
<br />rg�„krt
<br />{der
<br />-�t
<br />C:1
<br />iti
<br />�4+r:
<br />°g4�
<br />�,
<br />$ 3,170,000�Ky
<br />1`
<br />7
<br />MP
<br />N
<br />--
<br />6A
<br />00010581t $
<br />V
<br />0
<br />N
<br />-
<br />CA
<br />$ 18330.000
<br />$ 43,960,825
<br />$ 38,429,000
<br />14[231';
<br />000100Z1Z $
<br />t
<br />EA
<br />$ 224,400
<br />$ 4,375,000
<br />O
<br />O
<br />N
<br />V
<br />69
<br />O
<br />0
<br />0
<br />O
<br />II
<br />N
<br />6A
<br />e�rk`
<br />ko-trq
<br />p0
<br />siN
<br />1
<br />69
<br />69
<br />$ 876,100
<br />O
<br />0
<br />rl
<br />to
<br />n
<br />M
<br />69
<br />$ 4,329,637
<br />Solid Waste I $ 8,347,000 1 $ 20,530,000 1 $ 2,300,000 $ 5,143,000 1
<br />O
<br />z �
<br />69
<br />000`OOS $
<br />00010SI1{ $
<br />t
<br />En
<br />O
<br />0
<br />to
<br />0
<br />7
<br />EA
<br />O�
<br />M
<br />o
<br />N
<br />o
<br />CT
<br />EA
<br />`O
<br />Y
<br />i,
<br />4EA
<br />¢w;
<br />,.o
<br />.`:`�
<br />'O;
<br />',>.o.,,,
<br />o
<br />0
<br />o
<br />O
<br />N
<br />.-.
<br />6A
<br />000`005`1 $
<br />000`OOi $
<br />O
<br />o-rn
<br />rn
<br />to
<br />O
<br />D
<br />6A
<br />0
<br />0
<br />o
<br />v7
<br />N
<br />N
<br />N
<br />6A
<br />M
<br />t0
<br />t0
<br />M
<br />l--
<br />6A
<br />O,
<br />fiy7
<br />k!tT
<br />...0;
<br />"`
<br />$ 900,000
<br />N
<br />d'
<br />r
<br />00
<br />EA
<br />0
<br />0
<br />o
<br />0
<br />-
<br />6A
<br />1
<br />EH
<br />0
<br />0
<br />Cr
<br />0r
<br />M
<br />69
<br />01-4
<br />O\
<br />N
<br />00
<br />EA
<br />oo
<br />''C:
<br />O
<br />aN;
<br />z.
<br />Ste,
<br />tw
<br />ems.
<br />0'
<br />iltill
<br />[ Conservation and Aquifer Recharge
<br />Emergency Services
<br />General Services
<br />Law Enforcement
<br />Parks and Recreation
<br />Sanitary Sewer and Potable Water
<br />sed
<br />'VI
<br />Rggg
<br />>V
<br />tAd:
<br />5-
<br />yip
<br />AT
<br />L
<br />Ga7rt':
<br />'
<br />Indian River County 85
<br />
|