|
DESCRIPTION
<br />Construction:
<br />Transmission
<br />Treatment
<br />Disposal
<br />TOTAL
<br />TABLE 22-1
<br />CALCULATION OF LOCAL SHARE OF COSTS
<br />(Revised 6-5-80)
<br />PLANT "B"
<br />VERO BEACH(1) PHASE I PHASE II
<br />$2,172,000
<br />$2,172,000
<br />Land Acquisition &
<br />Services
<br />21,000
<br />Technical Services
<br />215,000
<br />Administrative &
<br />Legal Services
<br />22,000
<br />Interest During
<br />Construction
<br />26,000
<br />Contingencies @ 5%
<br />124,000
<br />TOTAL PROJECT COST
<br />$2,580,000
<br />Federal Share
<br />1,915,500
<br />Local Share
<br />638,500
<br />$4,951,000
<br />4,282,000
<br />410,000
<br />$9,643,000
<br />450,000
<br />750,000
<br />98,000
<br />112,000
<br />564,000
<br />$11,617,000
<br />8,628,750
<br />2,988,250
<br />$1,749,.000
<br />3,170,000
<br />94,71y,000
<br />14,000
<br />415,000
<br />50,000
<br />58,000
<br />277,000
<br />$5,733,000
<br />4,256,250
<br />1,476,750
<br />4
<br />(1) Represents costs to install transmission lines through Vero
<br />Beach, Florida and should not be construed to represent the
<br />cost to the City of Vero Beach, but to Indian River County.
<br />22-3
<br />JUN 1980 �a 43 PAGE"15 , .
<br />
|