Laserfiche WebLink
Table 9 <br />BUDGET ESTIMATE <br />DESIGN, PERMITTING & CONSTRUCTION SERVICES <br />INDIAN RIVER COUNTY CLASS I LANDFILL VERTICAL EXPANSION <br />PHASE 4, TASK 3: Resident Engineerin <br />ITEM <br />BASIS <br />RATE <br />QUANTITY <br />ESTIMATED <br />BUDGET <br />a. Principal <br />hr <br />$185 <br />4 <br />$740 <br />b. Associate <br />hr <br />$160 <br />40 <br />$6,400 <br />c. Senior Project Engineer <br />hr <br />$142 <br />0 <br />$0 <br />d. Project Engineer <br />hr <br />$109 <br />40 <br />$4,349 <br />e. Engineer <br />hr <br />$89 <br />0 <br />$0 <br />f. Senior Staff Engineer <br />hr <br />$82 <br />60 <br />$4,894 <br />g. Staff Engineer <br />hr <br />$68 <br />0 <br />$0 <br />rofessional Services <br />Subtotal Professional <br />$16,383 <br />1-t‘4.! �.0 <br />�r <br />H ¢am•,. <br />a. Site Manager/Construction Manager <br />hr <br />$81 <br />16 <br />$1,299 <br />b. Senior Engineering Technician <br />hr <br />$60 <br />0 <br />$0 <br />c. Engineering Technician <br />hr <br />$47 <br />0 <br />$0 <br />d. Senior CADD Operator <br />hr <br />$91 <br />50 <br />$4,548 <br />e. Drafter/CADD Operator <br />hr <br />$54 <br />30 <br />$1,620 <br />f. Technical/Administrative Assistant _ <br />hr <br />$70 <br />6 <br />$421 <br />g. Technical Word Processor <br />hr <br />$66 <br />8 <br />$527 <br />h. Clerical <br />hr <br />$42 <br />8 <br />$338 <br />Subtotal Technical/Administrative Services <br />$7,454 <br />a. Lodging <br />day <br />$100 <br />0 <br />$0 <br />b. Per Diem <br />day <br />$21 <br />0 <br />$0 <br />c. Communications Fee <br />3% labor <br />0.03 <br />$23,837 <br />$715 <br />d. CADD Computer System <br />hr <br />$15 <br />100 <br />$1,500 <br />e. Vehicle Rental <br />day <br />$150.00 <br />4 <br />$600 <br />f. 8.5°x11" Photocopies <br />each <br />$0.12 <br />900 <br />$108 <br />g. CADD Photocopies <br />each ' <br />$3 <br />100 <br />$300 <br />Subtotal Reimbursables <br />$3,223 <br />.,TO'TAL'ESTIIIiIATED BURG �_ F HAS ,.4,: AS <br />, . <br />`2 , <br />XL06230/JL70002/JL80057_Vertical Expansion Budget.xls <br />Geosyntec Consultants <br />