|
. PRELIMINARY ESTIMATION PROJECT COST 2cascst3
<br />SEBASTIAN WATER ASSESSMENT PROJECT -PHASE 2C
<br />INDIAN RIVER PROJECT # UW -97 -12 -DS
<br />WIP # 475-000-169-355.00
<br />ITEMS ESTIMATED
<br />ESTIMATED
<br />UNIT PRICE
<br />SUBTOTAL
<br />QUANTITY
<br />UNIT
<br />($)
<br />($)
<br />MOBILIZATION
<br />1
<br />UNIT
<br />$60,000.00
<br />$60,000.00
<br />DIP POLYWRAP
<br />3,020
<br />L.F.
<br />$0.70
<br />$2,114.00
<br />12" DIP WM CLASS 350
<br />220
<br />L.F.
<br />$18.00
<br />$3,960.00
<br />12" PVC WM
<br />2,680
<br />L.F.
<br />$16.00
<br />$42,880.00
<br />6" DIP WM CLASS 350
<br />2,640
<br />L.F.
<br />$12.00
<br />$31,680.00
<br />6" PVC WM
<br />29,020
<br />L.F.
<br />$9.00
<br />$261,180.00
<br />4" DIP WM CLASS 350
<br />160
<br />L.F.
<br />$8.00
<br />$1,280.00
<br />4" PVC WM
<br />1,500
<br />L.F.
<br />$7.00
<br />$10,500.00
<br />12" GV
<br />3
<br />UNIT
<br />$1,200.00
<br />$3,600.00
<br />6" GV
<br />49
<br />UNIT
<br />$600.00
<br />$29,400.00
<br />4" GV
<br />5
<br />UNIT
<br />$500.00
<br />$2,500.00
<br />FHA
<br />32
<br />UNIT
<br />$1,800.00
<br />$57,600.00
<br />12" BRIDGE CROSSING
<br />1
<br />UNIT
<br />$20,000.00
<br />$20,000.00
<br />6" BRIDGE CROSSING
<br />2
<br />UNIT
<br />$9,000.00
<br />$18,000.00
<br />2" BLOWOFF VALVE
<br />2
<br />UNIT
<br />$550.00
<br />$1,100.00
<br />1 " SHORT SINGLE SVC
<br />50
<br />UNIT
<br />$325.00
<br />$16,250.00
<br />1 " LONG SINGLE SVC
<br />45
<br />UNIT
<br />$430.00
<br />$19,350.00
<br />1.5" DUAL SHORT SVC
<br />120
<br />UNIT
<br />$425.00
<br />$51,000.00
<br />1.5" DUAL LONG SVC
<br />110
<br />UNIT
<br />$550.00
<br />$60,500.00
<br />FITTINGS
<br />12
<br />TON
<br />$5,000.00
<br />$59,050.00
<br />JUMPER
<br />3
<br />UNIT
<br />$1,000.00
<br />$3,000.00
<br />DRIVEWAY BORES
<br />160
<br />UNIT
<br />$360.00
<br />$57,600.00
<br />RESTORE ASPHALT PAVEMENT
<br />2,160
<br />L.F.
<br />$30.00
<br />$64,800.00
<br />OVERLAY ASPHALT INTERSECTION
<br />90,000
<br />S.F.
<br />$1.25
<br />$112,500.00
<br />RESTORE CONC DRIVEWAY
<br />600
<br />L.F.
<br />$10.00
<br />$6,000.00
<br />SOD
<br />36,210
<br />L.F.
<br />$2.50
<br />$90,525.00
<br />SEED & MULCH
<br />500
<br />L.F.
<br />$1.50
<br />$750.00
<br />SUB -TOTAL
<br />$1,087,119.00
<br />NON -ASSESSABLE COST
<br />$47,600.00
<br />ADJUSTED COST
<br />$1,039,519.00
<br />10% CONTINGENCY
<br />$103,951.90
<br />ESTIMATED CONSTRUCTION COST
<br />$1,143,470.90
<br />ENGINEERING, SURVEY & CONST. ADMIN.
<br />$98,000.00
<br />ESTIMATED ADMINISTRATIVE EXPENSES
<br />$15,000.00
<br />ESTIMATED TOTAL ASSESSMENT COST $1,256,470.90
<br />TOTAL ASSESSABLE SQUARE FOOTAGE 6,141,779
<br />ASSESSMENT COST PER SQUARE FOOT $0.2045777
<br />�=s 99
<br />
|