00
<br />INDIAN
<br />RIVER COUNTY
<br />- OTHER
<br />OPERATING FUNDS
<br />- PROPOSED
<br />BUDGET FOR FY
<br />83-84
<br />SECONDARY
<br />FEDERAL
<br />1959
<br />HOUSING
<br />SECTION 8
<br />SECONDARY
<br />SPECIAL
<br />ROAD
<br />REVENUE
<br />HOSPITAL
<br />1980 & 81
<br />AUTHORITY
<br />RENTAL
<br />POLICE
<br />ROAD
<br />LAW ENFORCEMENT
<br />TRUST
<br />SHARING
<br />BONDS
<br />BONDS
<br />FUND
<br />ASSISTANCE
<br />ACADEMY
<br />CONSTRUCTION FUND
<br />ESTIMATED RECEIPTS & BALANCES
<br />Federal Sources,
<br />400,000
<br />516,318
<br />State Sources
<br />446,500
<br />600,OOC'
<br />Local Sources
<br />22,250
<br />19,750
<br />%4F0
<br />75,000
<br />74,884
<br />4,000
<br />19,300
<br />210,500
<br />1,000
<br />Less 5% per F.S. 129.01(2)(b)
<br />(20,988)
<br />(925)
<br />Cash Forward Oct 1, 1983
<br />852,800
<br />89,000
<br />''3,,Oi:';
<br />970,000
<br />14,742
<br />5,015,68g
<br />26,021
<br />TOTAL EST. RECEIPTS & BALANCES
<br />875,050
<br />487,762
<br />512450
<br />1,491,500
<br />74,884
<br />520,318
<br />33,117
<br />5,826,188
<br />27,021
<br />APPROPRIATIONS & RESERVES
<br />�r
<br />Legislative
<br />7,185
<br />Financial & Administrative
<br />91,127
<br />Comprehensive Planning
<br />100,000
<br />Emergency & Disaster Relief
<br />1,450
<br />Housing & Urban Development
<br />74,884
<br />520,318
<br />Parks &.Recreation
<br />73,957
<br />Interfund Transfer
<br />850,000
<br />22,500
<br />2,350,000
<br />Other General Government
<br />112,643
<br />51,450
<br />518,394
<br />Law Enforcement
<br />-95-0,000
<br />58,060
<br />15,000
<br />TOTAL APPROPRIATIONS
<br />466,922
<br />51,450
<br />518,394
<br />74,884
<br />520,318
<br />15,000
<br />2,350,000
<br />Reserve for Contingencies
<br />15,000
<br />100,000
<br />8,117
<br />500,000
<br />Cash Forward Sept. 30, 1984
<br />25,050
<br />5,840
<br />873,106
<br />10,000
<br />2197 188
<br />TOTAL APPROPRIATIONS & RESERVES
<br />875,05
<br />487
<br />18,45'
<br />1, 9-1,500
<br />74,884
<br />520,318
<br />33,111--5,826,188
<br />27,021
<br />CQ
<br />C
<br />W-
<br />---
<br />--
<br />Cn
<br />I I
<br />
|