|
Indian River County, Florida
<br />Board of County Commissioners
<br />Notes To Financial Statements
<br />Year Ended September 30, 2014
<br />NOTE 11— LONG-TERM LIABILITIES - Continued
<br />B. Proprietary Funds Long Term Debt - Continued
<br />Water and Sewer Revenue Refunding Bonds, Series 2005 - Continued
<br />Optional Redemption - The Series 2005 bonds maturing after September 1, 2015, are subject to
<br />redemption by the Board on or after September 1, 2015, in whole or in part, at par, plus accrued interest
<br />to date of redemption.
<br />Water and Sewer Revenue Refunding Bonds, Series 2009
<br />Purpose - The Series 2009 bonds were issued to refund and redeem on September 11, 2009,
<br />$28,270,000 of the Board's outstanding Water and Sewer Revenue Bonds, Series 1993A. The
<br />refunding excluded debt service payments due September 1, 2010 and 2011.
<br />The aggregate difference in debt service between the Series 1993A ($80,434,415) and Series 2009
<br />($78,755,772) is $1,678,643. The net economic gain, which lowered average annual debt service by
<br />$126,000, was $1,368,427 and is amortized over the life of the bonds. The unamortized balance of the
<br />deferred amount on the refunding at September 30, 2014 is $900,881 and is reflected as a deferred
<br />outflow of resources on the Statement of Net Position.
<br />Pledge of Revenues — The revenue bonds are collateralized, for the remaining term of the bonds, by a
<br />pledge of all net revenues derived from the operation of the system, certain surcharges, and special
<br />assessments.
<br />The current principal and interest payments of $2,881,800 represent approximately twenty one percent
<br />of net revenues of $13,924,642 of the utility system. The total principal and interest remaining to be paid
<br />on the bonds is $27,333,500.
<br />Rate Covenant — Net revenues shall be sufficient to pay 100% of reserve and 120% of current year
<br />principal and interest requirements.
<br />Bonds Issued - At September 30, 2014, the revenue bonds consisted of the following:
<br />Outstanding at
<br />Interest Rates September 30,
<br />Description and Date Maturity Issue 2014
<br />Water and Sewer 4-5%
<br />Revenue Bonds, 3/1 and 9/1 2024 $ 26,370,000 $ 21,340,000
<br />Series 2009
<br />274
<br />
|