|
Indian River County BOCC
<br /> Self Funded Reinsurance RFP Evaluation GEHRING dGROUP
<br /> .t lmsu�ANC I PROWE 03AAE& CON SULrA my%
<br /> Effective Date: 10/1/2015
<br /> Current Renewal Option I Option 2 Option 3
<br /> Sun Life Sun Life Sun Life Florida Rlul� Florida Blue
<br /> W.E01711C$TQP-k
<br /> gdj
<br /> Lifetime Maximum(Per Person) Unlimited Unlimited Unlimited Unlimited Unlimited
<br /> Annual Maximum Unlimited Unlimited Unlimited Unlimited Unlimited
<br /> Claims Basis 36/12 Paid Paid 24/12 24/12
<br /> I le
<br /> Composite Rate 1600 $22.82 $32.02 $28.02 $24.76 $22.02
<br /> T
<br /> 4 44 53 .00
<br /> MA
<br /> L8,4
<br /> 371", vlw,-?�i VR
<br /> &
<br /> KEA
<br /> P!LO$
<br /> .lk
<br /> Included Coverage Medical&Rx Medical&Rx Medical&Rx Medical&Rx Medical&Rx
<br /> Loss Corridor 125% 125% 125% 12S% 125%
<br /> Annual Maximum $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000
<br /> Claims Basis 36/12 Paid Paid 24/12 24/12
<br /> Composite Rate 1600 $1.50 $1.58 $1.58 $1.44 $1.47
<br /> M',
<br /> rnngmx, 4,�- •1 U , t
<br /> 0�� R4., 1 1.1":,# ng M _T5 rz,�
<br /> it �$29MOMQ 2 t ,
<br /> L-11 rR
<br /> Total Fixed Costs $466,944.00 $568,3*20.00 $503,040.00 $451,008.00
<br /> $increase(Decrease) N/A $178,146.00 $101,376.00 $36,096;00 ($15,936.00)
<br /> %Increase(Decrease) 471% 7.73% -3.41%
<br /> C-T-ED,.CMM$,C
<br /> N
<br /> -OR
<br /> IVA
<br /> 1 ;* 0
<br /> OSTS""AQ-Q. IMM&.1.0s
<br /> Single 1600 $747.37 $911.78 $916.63 $805.23 $808.43
<br /> �4
<br /> $1-74Sft334 I
<br /> $1SV t454 r4O
<br /> .�jp- 1,V J" ' "I � I r M 1 7
<br /> 6-:
<br /> ;j Wn= 894'4%1j��
<br /> $increase N/A $3,156,787.20 $3,249,868.80 $1,110,988.80 $1,172,428.80
<br /> %Increase N/A 22.00% 22.65% 7.74% 8.17%
<br /> TOTAL EXPECTED COST $14,816,409.60 $19,151,372.90 $18,167,654.40 $15,963,494:40 $15,972,902.40
<br /> $Increase(Decrease) N/A $3;334,963.20 $3,35I,244.90 $1,147,084.80 $1,156,492.80
<br /> %Increase(Decrease) N/A 22.51% 22.62% 7.74%
<br /> 7.81%
<br /> 111IM11111,I'm Is ERIC
<br /> ia
<br /> ,;,Tk5m, 4 M�Mff f,
<br /> l 2141
<br /> 9
<br /> wiiQWW,1�-iffi) — st
<br /> Claims Corridor% 125% 125% 125% 125% 125%
<br /> Composite 1600 $934.21 $1,139.73 $1,145.79 $1,006.54 $1,010.54
<br /> 670,;EIMIN
<br /> LYii t§3! 12. 3,
<br /> I , V
<br /> $19,828,608.00
<br /> 8,403;,776.00- $19,853,376.00
<br /> TOTAL MAXIMUM COST 2 52 3 �00 $2Z567,488.00
<br /> $Increase(Decrease) N/A $4;124,160-00 $4i163;712.00 $1,424,932.00 $1,449,600.00
<br /> ,%Increase(Decrease) N/A 22;41% 2.2.62% 7.74% 7.88%
<br /> LAI
<br />
|