|
PRELIMINARY ESTIMATION PROJECT COST
<br /> SEBASTIAN WATER ASSESSMENT PROJECT-PHASE 26
<br /> INDIAN LAVER PROJECT$UW-97-11-DS
<br /> W/P#476-000-f 69-346.00
<br /> ITEMS ESTIMATED ESTIMATED UNIT PRICE SUBTOTAL
<br /> QUANTITY UNIT ($) ($)
<br /> MOBILIZATION 1 UNIT $60,000.00 $80,000.00
<br /> DIP POLYWRAP 1150 L.F. $0.70 $805.00
<br /> 12"DIP WM CLASS 350 200 L.F. $18.00 $3,600.00
<br /> 12" PVC WM 1450 L.F. $16.00 $23,200.00
<br /> 8" DIP WM CLASS 350 140 L.F. $16.00 $2,240.00
<br /> 8" PVC WM 1310 L.F. $14.00 $18,340.00
<br /> 6" DIP WM CLASS 350 750 L.F. $12.00 $9,000.00
<br /> 6" PVC WM 46770 L.F. $9.00 $420,930.00
<br /> 4" DIP WM CLASS 350 60 L.F. $8.00 $480.00
<br /> 4" PVC WM 3770 L.F. $7,00 $26,390.00
<br /> 12" GV 1 UNIT $1,200.00 $1,200.00
<br /> 8" GV 2 UNIT $800.00 $1,600.00
<br /> 6" GV 55 UNIT $500.00 $27,500.00
<br /> 4"GV 11 UNIT $400.00 $4,400.00
<br /> FHA 38 UNIT $1,800.00 $68,400.00
<br /> 2" BLOWOFF VALVE 1 UNIT $300.00 $300.00
<br /> 12" X 10" WET TAP WNALVE 1 UNIT $7,000.00 $7,000.00
<br /> 12" X 6"WET TAP WNALVE 3 UNIT $3,000.00 $9,000.00
<br /> 12" X 4"WET TAP WNALVE 1 UNIT $2,500.00 $2,500.00
<br /> 1" SHORT SINGLE SVC 72 UNIT $325.00 $23,400.00
<br /> 1" LONG SINGLE SVC 76 UNIT $430.00 $32,680.00
<br /> 1.5" DUAL SHORT SVC 155 UNIT $425.00 $85,875.00
<br /> 1.5" DUAL LONG SVC 146 UNIT $550.00 $80,300.00
<br /> FITTINGS 15 TON $5,000.00 $75,000.00
<br /> JUMPER 3 UNIT $1,000.00 $3,000.00
<br /> DRIVEWAY BORES 240 UNIT $360.00 $86,400.00
<br /> RESTORE ASPHALT PAVEMENT 3250 L.F. $30.00 $97,500.00
<br /> OVERLAY ASPHALT INTERSECTION 105000 S.F. $1.25 $131,250.00
<br /> RESTORE CONC DRIVEWAY 600 L.F. $10.00 $6,000.00
<br /> SOD 54450 L.F. $2.50 $136,125.00
<br /> SEED& MULCH 600 L.F. $0.50 $300.00
<br /> SUB-TOTAL $1,424,715.00
<br /> NON-ASSESSABLE COST '/ $23,550.00
<br /> ADJUSTED COST ,,//� �� OG(N //✓
<br /> j>u 1,401,165.00
<br /> 1096 CONTINGENCY � 5 �- $140,118.50
<br /> ESTIMATED CONSTRUCTION COST ,PpCL c, �" ��� 1,541,281.50
<br /> ENGINEERING,SURVEY&CONST.ADMINl� / n!�/���J 33 $150,000.00
<br /> ESTIMATED ADMINISTRATIVE EXPENSES 71-- / $23,000.00
<br /> ESTIMATED TOTAL ASSESSMENT COST71 �IP7!177
<br /> ;1,714,281.50
<br /> TOTAL ASSESSABLE SQUARE FOOTAGE 8,229,895
<br /> ASSESSMENT COST PER SQUARE FOOT Gv�T t lj�
<br /> ' . 50.2082993
<br /> 1` dj cl s7`/ �t (�Os"`5
<br /> C 6-118
<br />
|