•
<br />Indian River County I Impact Fee Update Study
<br />Table X-7
<br />Transportation Impact Fee Schedule
<br />ITE LUC Land Use
<br />I _-_
<br />RESIDENTIAL
<br />Unit-
<br />Total Impact
<br />Cost Irl
<br />Total
<br />Irl
<br />Credit
<br />Net
<br />Impact Fee 1+1
<br />Admin.
<br />131
<br />_ Fee I
<br />Total Net Current
<br />I IO 151
<br />Impact Fee. IL Fee l
<br />%
<br />, Change
<br />210
<br />Single Family Detached
<br />- Less than 1,500sf
<br />du
<br />55,370
<br />51,964
<br />$3,406
<br />$85
<br />$3,491
<br />53,048
<br />15%
<br />- 1,500 to2,499sf
<br />du
<br />56,710
<br />52,462
<br />$4,248
<br />5106
<br />54,354
<br />54,595
<br />-5%
<br />- 2,500sf or larger
<br />du
<br />57,904
<br />52,900
<br />$5,004
<br />5125
<br />$5,129
<br />55,157
<br />-1%
<br />220
<br />Multi-Family/Accessory Unit
<br />du
<br />$4,369
<br />51,627
<br />52,742
<br />569
<br />52,811
<br />52,489
<br />13%
<br />240
<br />Mobile Home/RV (tied down)
<br />du
<br />52,490
<br />$940
<br />51,550
<br />$39
<br />51,589
<br />. 51,789
<br />-11%
<br />TRANSIENT, ASSISTED, GROUP:
<br />310
<br />Hotel
<br />mom
<br />53,410
<br />51,254
<br />52,156
<br />554
<br />52,210
<br />52,874
<br />-23%
<br />320
<br />Motel
<br />mom
<br />52,442
<br />5918
<br />51,524
<br />538
<br />$1,562
<br />51,554
<br />1%
<br />620
<br />Nursing Home
<br />bed
<br />$826
<br />$332
<br />5494
<br />512
<br />5506
<br />$443
<br />14%
<br />252
<br />Assisted Care Uving Facility(ACLF)
<br />bed
<br />5910
<br />$355
<br />$555
<br />514
<br />5569
<br />5636
<br />-11%
<br />OFFICE& FINANCIAL
<br />720
<br />Medical Office/Clinic 10,000sf or less 1
<br />1,000sf
<br />515,277
<br />$5,675
<br />59,602
<br />5240
<br />$9,842
<br />513,746
<br />-28%
<br />Medical Office/Clinic greater than 10,000sf
<br />1,000sf
<br />522,258
<br />$8,262
<br />513,996
<br />5350
<br />514,346
<br />513,746
<br />456
<br />911
<br />Bank/Savings Walk -In
<br />1,000sf
<br />517,815
<br />57,304
<br />51.0,511
<br />5263
<br />$10,774
<br />510,900
<br />-1%
<br />912
<br />Bank/Savings Drive -In
<br />1,000sf
<br />523,401
<br />59,581
<br />513,820
<br />$346
<br />514,166
<br />513,346
<br />6%
<br />710
<br />General Office
<br />1,000sf
<br />56,783
<br />52,526
<br />$4,257
<br />5106
<br />$4,363
<br />53,893
<br />1256
<br />760
<br />Research& Development Center
<br />1,000 sf
<br />55,040
<br />51,876
<br />$3,164
<br />579
<br />$3,243
<br />52,868
<br />13%
<br />INDUSTRIAL'
<br />140
<br />Manufacturing
<br />1,000sf
<br />52,349
<br />$876
<br />$1,473
<br />537
<br />51,510
<br />51,351
<br />1256
<br />150
<br />Warehousing
<br />1,000sf
<br />52,189
<br />$817
<br />$1,372
<br />534
<br />51,406
<br />51,259
<br />12%
<br />151
<br />Mini -Warehouse
<br />1,000sf
<br />$796
<br />5313
<br />$483
<br />512
<br />$495
<br />5884
<br />-44%
<br />110
<br />General Light Industrial
<br />1,000sf
<br />$4,286
<br />51,605
<br />52,681
<br />567
<br />52,748
<br />52,464
<br />12%
<br />n/a
<br />Concrete Plant
<br />acre
<br />511,600
<br />$3,587
<br />$8,013
<br />5200
<br />$8,213
<br />55,517
<br />49%
<br />n/a
<br />Sand Mining
<br />acre
<br />51,487
<br />$461
<br />51,026
<br />$26
<br />$1,052
<br />5707
<br />4956
<br />RETAIL'
<br />820
<br />Retail
<br />1,000sfgla
<br />510,680
<br />" 54,320
<br />. $6,360
<br />$159
<br />$6,519
<br />$3,242
<br />101%
<br />944/946
<br />Gasoline/Service Station with or w/o Car Wash
<br />fuel pos.
<br />, $8,923
<br />53,841
<br />\ 55,082
<br />5127
<br />$5,209
<br />55,727
<br />-9%
<br />841
<br />New/Used Auto Sales
<br />1,000sf
<br />513,324
<br />$5,030
<br />$8,294
<br />5207
<br />58,501
<br />510,361
<br />-18%
<br />932
<br />Restaurant
<br />1,000sf
<br />' 534,060
<br />513,417
<br />520,643
<br />5516
<br />521,159
<br />522,706
<br />-7%
<br />934
<br />Fast Food Rest.w/Drive-Thru
<br />1,000sf
<br />578,855
<br />533,391
<br />$45,464
<br />51,137
<br />$46,601
<br />535,651
<br />31%
<br />850
<br />Supermarket
<br />1,000sf
<br />515,628
<br />56,593
<br />$9,035
<br />5226
<br />$9,261
<br />511,458
<br />-19%
<br />942
<br />Automobile Repair/Body Shop
<br />1,000sf
<br />510,632
<br />$4,113
<br />$6,519
<br />5163
<br />$6,682
<br />58,026
<br />-17%
<br />947
<br />Self -Service Car Wash
<br />service bay
<br />$8,454
<br />$3,545
<br />$4,909
<br />5123
<br />$5,032
<br />514,954
<br />-66%
<br />853
<br />Convenience Market with Gas Pumps
<br />1,000sf
<br />$42,534
<br />519,282
<br />523,252
<br />$581
<br />523,833
<br />526,066
<br />-9%
<br />890
<br />Furniture Store
<br />1,000sf
<br />52,160
<br />5793
<br />51,367
<br />534
<br />51,401
<br />51,407
<br />0%
<br />RECREATIONAL: -
<br />430
<br />Golf Course
<br />hole ,
<br />\ $27,636
<br />510,121
<br />517,515
<br />5438
<br />517,953
<br />511,529
<br />56%
<br />492
<br />Racquet Club/Health Club/Dance Studio
<br />1,000sf
<br />520,690
<br />57,723
<br />512,967
<br />$324
<br />513,291
<br />511,095
<br />20%
<br />412
<br />County Park
<br />acre
<br />' 51,361
<br />5502
<br />$859
<br />521
<br />$880
<br />5736
<br />20%
<br />491
<br />Tennis Court
<br />court
<br />524,315
<br />59,079
<br />515,236
<br />5381
<br />$15,617
<br />512,485
<br />25%
<br />420
<br />Marina
<br />boat berth
<br />52,289
<br />$835
<br />51,454
<br />536
<br />$1,490
<br />$997
<br />49%
<br />GOVERNMENTAL
<br />732
<br />Post Office
<br />1,000sf
<br />525,310
<br />59,452
<br />515,858
<br />5396
<br />516,254
<br />514,554
<br />12%
<br />590
<br />Library -
<br />1,000sf
<br />$41,072
<br />515,045
<br />526,027
<br />5651
<br />$26,678
<br />518,373
<br />45%
<br />733
<br />Govemment Office Complex
<br />1,000sf
<br />517,169
<br />$6,409
<br />510,760
<br />$269
<br />511,029
<br />59,873
<br />12%
<br />571
<br />Jail
<br />bed
<br />$3,382
<br />51,273
<br />52,109
<br />553
<br />52,162
<br />$399
<br />442%
<br />MISCELLANEOUS:
<br />565
<br />Day Care Center
<br />1,000sf
<br />513,825
<br />$5,865
<br />57,960
<br />5199
<br />58,159
<br />59,068
<br />-10%
<br />610
<br />Hospital , \
<br />1,000sf
<br />58,746
<br />53,195
<br />55,551
<br />5139
<br />$5,690
<br />55,442
<br />5%
<br />640
<br />Veterinary Clinic
<br />1,000sf
<br />524,697
<br />59,226
<br />515,471
<br />$387
<br />515,858
<br />53,599
<br />341%
<br />560
<br />Church
<br />1,000sf
<br />$4,150
<br />51,586
<br />52,564
<br />564
<br />52,628
<br />52,653
<br />-1%
<br />444
<br />Movie Theaterw/Matinee
<br />screen
<br />527,036
<br />511,268
<br />515,768
<br />5394
<br />$16,162
<br />523,312
<br />-31%
<br />520
<br />Elementary School (Private, 4-5)
<br />student
<br />5576
<br />5212
<br />5364
<br />59
<br />5373
<br />5153
<br />144%
<br />522
<br />Middle School (Private, 6-9)
<br />student
<br />5814
<br />5313
<br />5501
<br />513
<br />5514
<br />5153
<br />23656
<br />530
<br />High School (Private, 9-12)
<br />student
<br />5859
<br />$332
<br />$527
<br />513
<br />5540
<br />5551
<br />-2%
<br />540/550
<br />University/Junior College (7,500 or fewer students)
<br />student
<br />51,547
<br />5562
<br />5985
<br />525
<br />51,010
<br />$669
<br />51%
<br />n/a
<br />Fire Station
<br />1,000sf
<br />51,260
<br />5539
<br />$721
<br />518
<br />$739
<br />$1,008
<br />-27%
<br />(1) Source: Appendix E, Table E-1
<br />(2) Total impact cost less the total credit
<br />(3) Net impact fee multiplied by 2.5% to determine the administrative fee
<br />(4) Sum of the net impact fee (Item 2) and the administrative fee (Item 3)
<br />(5) Source: Indian River County; fees shown include a 2.5% administrative fee
<br />Tindale -Oliver & Associates, Inc.
<br />Indian River County
<br />January 2014 118 Impact Fee Update Study
<br />
|