|
Indian River County 1 Impact Fee Update Study
<br />•
<br />Table E-1 (continued)
<br />Calculated Transportation Impact Fee Schedule
<br />Its: j 1
<br />Land Uar! Unit Trip Rale• 1, Trip Rate Source
<br />IUC I
<br />RETAIL:
<br />AasesNMe
<br />Trip length
<br />Total Trip
<br />l length
<br />Trip length Source
<br />%New Trips
<br />II
<br />%New Tri Source
<br />Trips
<br />- -I
<br />I Net VMTi'i
<br />loWllm Pact
<br />I Coat
<br />Annual Gaa
<br />LII.,
<br />Gas lav
<br />I Credit
<br />1 Annual
<br />1 Sales Tav
<br />Sales tar
<br />Cr a.,
<br />)OWI Credit
<br />et Impart
<br />I N Fee
<br />Administrative Total Net
<br />II fco(l,s%) I Impact Fee
<br />Current %
<br />Il Impact I.eelsll Change
<br />934
<br />Fast Food Rest. w/Dnve.Thru
<br />1,000 sf
<br />511.00
<br />Blend CE 9th 6 FL
<br />Studies
<br />205
<br />2.55
<br />FL Studies
<br />58%
<br />Fl Studies
<br />251.23
<br />578,855
<br />51,600
<br />529,479
<br />5842
<br />53,912
<br />533,391
<br />545,464
<br />51,137
<br />$46,601
<br />$35,651
<br />31%
<br />850
<br />Supermarket
<br />1,000 sf
<br />10338
<br />Blend RE 9th 6 FL
<br />Studies
<br />208
<br />2.58
<br />Fl Studies
<br />56%
<br />FL Studies
<br />4979
<br />$15,628
<br />916
<br />$5,822
<br />966
<br />5771
<br />56,593
<br />59,035
<br />$726
<br />59,261
<br />511,458
<br />-19%
<br />942
<br />Automobile Repair/Body Shop
<br />1,000 sf
<br />31,43
<br />Blend ITE 9th 6 Fl
<br />Studies
<br />362
<br />4,12
<br />FL Studies
<br />72%
<br />Fl Studies
<br />3387
<br />$10,632
<br />5197
<br />$3,630
<br />$104
<br />5483
<br />54,113
<br />$6,519
<br />5163
<br />$6,682
<br />$8,026
<br />-17%
<br />947
<br />5e10.5erwce Car Wash
<br />service bay
<br />4394
<br />Blend at 9th & FL
<br />Studies
<br />2.18
<br />2.68
<br />FL Studies
<br />68%
<br />FL Studies
<br />26.93
<br />58,454
<br />5170
<br />53,132
<br />$89
<br />$413
<br />$3,545
<br />54,909
<br />$123
<br />$5032
<br />514,954
<br />.66%
<br />853
<br />Convenience Market with Gas Pumps
<br />1,000 sl
<br />775.14
<br />Blend ITE 9th 6 FL
<br />Studies
<br />1.51
<br />2.01
<br />FL Studies
<br />28%
<br />FL Studies
<br />135.52
<br />542,534
<br />$914
<br />917,024
<br />$486
<br />$2,258
<br />$19,282
<br />$23,752
<br />5581
<br />513,133
<br />$26,066
<br />.9%
<br />890
<br />Furniture Store
<br />1,1x011
<br />506
<br />ITE 910 Edition
<br />609
<br />659
<br />FL Studies
<br />54%
<br />FL Studies
<br />6,88 .
<br />$2,160
<br />$38
<br />5700
<br />$20
<br />$93
<br />$793
<br />$1,367
<br />$34
<br />$1,401
<br />51,407
<br />0%
<br />RECREATIONAL:
<br />430
<br />Golf Course
<br />hole
<br />3574
<br />ITE 901E01110n
<br />662
<br />7.12
<br />Same as LUC 210
<br />90%
<br />Fl Schedules 88,05
<br />' $27,636
<br />5485
<br />$8,936
<br />3255
<br />$1,185
<br />$10,121
<br />517,515
<br />5438
<br />$17,953
<br />$11,529
<br />56%
<br />492
<br />Racquet Club/Health Club/Dance Studio
<br />1,000 sf
<br />32 93
<br />ITE 9th Edition
<br />5 15
<br />5.65
<br />Sane as LUC 710
<br />94%
<br />)
<br />11, Stu
<br />I FL 4es 65.97
<br />520,690
<br />$370
<br />56,817
<br />5195
<br />$906
<br />57,713
<br />512 967
<br />5314
<br />513 291
<br />511,095
<br />20%
<br />412
<br />County Pah
<br />03re
<br />2.28
<br />ITE 9th Edition
<br />511
<br />561
<br />Fl Schedules
<br />90%
<br />.i11
<br />Schedules 4.34
<br />51,361
<br />'524
<br />5442
<br />$13
<br />$60
<br />5502
<br />9859
<br />$21
<br />$660
<br />5736
<br />20%
<br />491
<br />Tennis Court
<br />court
<br />38.70
<br />ITE 9th Edition
<br />5.15
<br />S65
<br />Same
<br />Sae as IUC 710
<br />94%
<br />'1111)11
<br />Same as LUC 4911
<br />(Ilii
<br />.7747
<br />$24,315
<br />5435
<br />$8,015
<br />$229
<br />$1,064
<br />59,079
<br />$15,236
<br />$381
<br />$15,617
<br />512,485
<br />25%
<br />420
<br />Manna
<br />boat berth
<br />2.96
<br />ITE 9th Edition
<br />662
<br />712
<br />Sarre as 1.110 210
<br />90%
<br />FL Schedules) 0.1 I1', 7.29
<br />$2,189
<br />540
<br />5737
<br />$21
<br />598
<br />$835
<br />$1,454
<br />$36
<br />$1,490
<br />$997
<br />49%
<br />GOVERNMENTAL:
<br />732
<br />Post Office
<br />1,000 s1
<br />108.19
<br />ITE 9th Edinon
<br />S 15
<br />5,65
<br />Same as LUC 710
<br />_
<br />35%-
<br />•10091RCTnmp
<br />Impact Fee Study 8064. Y.
<br />525,310
<br />5453
<br />$8,346
<br />$238
<br />51,106
<br />59,452
<br />$15858
<br />$396
<br />516 254
<br />514 554
<br />1256
<br />590
<br />library
<br />1,000 sf
<br />5624
<br />ITE 9th Edition
<br />662
<br />7.12
<br />. Same as LUC' 210
<br />85%
<br />20091RC Trans 0. ' •
<br />Impact Fee Study 13086
<br />I
<br />Ili
<br />11:$41,072
<br />5711
<br />513,284
<br />5379
<br />$1,761
<br />515,045
<br />$36027
<br />5651
<br />$76678
<br />$18 373
<br />4556
<br />733
<br />Gwemment Office Complex
<br />1,000 sf
<br />27.92
<br />ITE 9th Edition
<br />5 15
<br />5 65
<br />Same as LUC 710
<br />' 97%
<br />'Same as LUC 710 54.70
<br />517,169
<br />5307
<br />55,656
<br />$162
<br />5753
<br />56,409
<br />510,760
<br />5269
<br />$11,029
<br />59,873
<br />1256
<br />571
<br />Jail
<br />bed
<br />5.50
<br />20051001mpac3
<br />Fee Study
<br />5 15
<br />5.65
<br />Same a1600 710
<br />92%
<br />Same as LUC 710 10.78
<br />53,382
<br />561
<br />51,124
<br />$32
<br />$149
<br />51,273
<br />$2 109
<br />553
<br />$2,162
<br />$399
<br />441%
<br />MISCELLANEOUS: -
<br />-
<br />565
<br />Day Care Center
<br />1,000 s1
<br />7188
<br />Blend ITE 9th 8 FL
<br />Studies
<br />203'
<br />-'
<br />2.53
<br />FL Studies
<br />73%
<br />FL Studies
<br />4405
<br />$13,825
<br />$281
<br />$5,177
<br />5148
<br />5688
<br />$5,865
<br />97,960
<br />5199
<br />58,159
<br />59,068
<br />-10%
<br />610
<br />Hospital
<br />1,000 s1
<br />1322
<br />ITE 9th Edition
<br />662
<br />7.12
<br />Same as LUC 210
<br />77%
<br />FL Schedules
<br />27.86
<br />58,746
<br />5153
<br />57,819
<br />$81
<br />5376
<br />$3,195
<br />$5,551
<br />$139
<br />5S,690
<br />55,442
<br />5%
<br />640
<br />Vetennery Clinic..
<br />1,000 sf
<br />4012
<br />ITE 9th Edition
<br />5,10
<br />5,60
<br />Same ai IUC 630
<br />(See Appendix 8)
<br />93%
<br />Same as LUC 630
<br />(see Appendix 8)
<br />7868
<br />524,697
<br />5442
<br />$044
<br />$233
<br />$1,082
<br />$9,226
<br />$15,471
<br />5387
<br />515,858
<br />$3,599
<br />341%
<br />560
<br />Church
<br />1,000 s1
<br />911
<br />1009th Echti0n
<br />390
<br />440
<br />FL Schedules
<br />90%
<br />FL Schedules
<br />13,22
<br />54,150
<br />576
<br />51,400
<br />540
<br />$186
<br />51,586
<br />$2,564
<br />$64
<br />$2628
<br />$2653
<br />-1%
<br />444
<br />Movie Theater w/Marl nee
<br />screen
<br />10663
<br />Blend 1TE 6th 6 FL
<br />Studies
<br />1.12
<br />2.71
<br />FL Studley
<br />88%
<br />Fl Studies
<br />86.14
<br />$27,036
<br />5540
<br />59,949
<br />5284
<br />$1,319
<br />511,268
<br />$15,768
<br />5394
<br />516,162
<br />573 312
<br />.31%
<br />520
<br />Elementary School (Private, K-5)
<br />student
<br />1.29
<br />ITE 9th Edition
<br />430
<br />4 80 ,
<br />\ FL Schedules
<br />80%
<br />FL Schedules
<br />1.83
<br />5576
<br />$10
<br />$184
<br />$6
<br />518
<br />5212
<br />$364
<br />$9
<br />5373
<br />$153
<br />144%
<br />522
<br />Middle School (Private 6.8)
<br />student
<br />1.62
<br />ITE 9th Edition
<br />430
<br />480
<br />FL Schedules
<br />90%
<br />Fl Schedules
<br />2.59
<br />$814
<br />$15
<br />$276
<br />58
<br />537
<br />5313
<br />$501
<br />$13
<br />$514
<br />$153
<br />236%
<br />530
<br />High School (Private 9.12)
<br />student
<br />1.71
<br />ITE 901 Edition
<br />430
<br />480
<br />FL Schedules
<br />90%
<br />Fl Schedules
<br />2.74
<br />5859
<br />$16
<br />$295
<br />$8
<br />537
<br />$332
<br />$527
<br />$13
<br />$540
<br />$551
<br />.2%
<br />540/
<br />550
<br />University/Junior College (7,500 or fewer students)
<br />student
<br />200
<br />ITE Regression
<br />Analysis
<br />662
<br />7.12
<br />Same as LUC 210
<br />9056
<br />FL Schedules
<br />4.93
<br />_(,547
<br />527
<br />5497
<br />$14
<br />$65
<br />5562
<br />$985
<br />$25
<br />$1,010
<br />5669
<br />51%
<br />r(Private)
<br />n/a
<br />Fire Station
<br />1,000 sl
<br />5 40
<br />2005 IRC Impact
<br />Fee Study
<br />2.07
<br />2.52
<br />2009 IRC Transp
<br />Impact Fee Study
<br />89%
<br />2009 IRC Tramp,
<br />Impact Fee Study
<br />4 01
<br />$1.260
<br />526
<br />5479
<br />513
<br />560
<br />5539
<br />$721
<br />518
<br />5739
<br />$1008
<br />.77%
<br />1) Ne[ VMT is calculated as ((Trip Generation Rate' Trip Length' % New 1 rips)•(1-Interstate/Toll Fatuity Adjustment Factor)/2). This reflects the unit of vehicle miles of capacity consumed per unit of development and is multiplied by the cost per vehicle
<br />2) Existing impact fees include a 2.5% adm'nistrative fee.
<br />3) The walk-in bank land use was added back into the ITE 9' edition handbook, as it was removed from ITE 8" edition. The recommended rip generation rate is based on the peak hour of adjacent street traffic (one hour between 4pm and 6pm) multiplied by 10
<br />4) The trip generation rate recommended for the veterinary clinic is based on the peak hour of adjacent street traffic from ITE 916 edition, multiplied by 10
<br />Tindale -Oliver & Associates, Inc.
<br />January 2014
<br />E-2
<br />Indian River County
<br />Impact Fee Update Study
<br />
|