|
Indian River County 1 Impact Fee Update Study
<br />Table 11-9
<br />Calculated Correctional Facilities Impact Fee Schedule
<br />WC
<br />Land Use
<br />RESIDENTIAL'
<br />11
<br />Impact
<br />i
<br />Unit
<br />Calculated
<br />Functional jl Impact Fee per,
<br />Resident
<br />Functional
<br />I Coefficient r.1 Irl
<br />I a Resident
<br />,I j
<br />Admin iI Total
<br />Isl I� Impact
<br />Fee ,' Feel�t
<br />_r)
<br />Current
<br />Adopted
<br />Feels)
<br />Percent
<br />1t
<br />Change
<br />210
<br />Single Family Detached
<br />- Less than L500 sf
<br />du
<br />140
<br />5260.74
<br />56.52
<br />$267.26
<br />5154.78
<br />72.7%
<br />- 1,500 to 2,499 sf
<br />du
<br />1.52
<br />5283.08
<br />57.08
<br />5290.16
<br />5174.25
<br />66.5%
<br />- 2,500 sf or greater
<br />du
<br />1.69
<br />5314.75
<br />57.87
<br />$322.62
<br />5188.60
<br />71.1%
<br />220
<br />Multi-Family/Accessory Unit
<br />du
<br />0.84
<br />5156.44
<br />53.91
<br />5160.35
<br />5102.50
<br />56.4%
<br />240
<br />Mobile Home/RV (Tied Down)
<br />du
<br />0.98
<br />5182.52
<br />$4.56
<br />$187.08
<br />5126.08
<br />48.4%
<br />TRANSIENT, ASSISTED, GROUP:
<br />310
<br />Hotel
<br />room
<br />0.65
<br />5121.06
<br />53.03
<br />5124.09
<br />5101.48
<br />22.3%
<br />320
<br />Motel
<br />room
<br />0.60
<br />5111.74
<br />52.79
<br />5114.53
<br />5101.48
<br />12.9%
<br />252/620
<br />Assisted Care Living Facility (ACLF)/Nursing Home
<br />bed
<br />0.92
<br />5171.34
<br />$4.28
<br />5175.62
<br />5109.68
<br />60.1%
<br />OFFICE& FINANCIAL
<br />720
<br />Medical Office/Clinic 10,000 sf or less
<br />1,003 sf
<br />1.14
<br />5212.31
<br />55.31
<br />5217.62
<br />5190.65
<br />14.1%
<br />Medical Office/Clinic greater than 10,000sf
<br />1,000sf
<br />1.66
<br />5309.16
<br />57.73
<br />5316.89
<br />5190.65
<br />66.2%
<br />911
<br />Bank/Savings Walk -In
<br />1,000sf
<br />2.23
<br />5415.32
<br />510.38
<br />$425.70
<br />5217.30
<br />95.9%
<br />912
<br />Bank/Savings Drive -In
<br />1,000 sf
<br />2.28
<br />$424.63
<br />510.62
<br />$435.25
<br />5178.35
<br />144.0%
<br />710
<br />General Office
<br />1,000sf
<br />1.00
<br />5186.24
<br />$4.66
<br />5190.90
<br />5156.83
<br />21.7%
<br />760
<br />Research& Development Center
<br />1,000sf
<br />0.85
<br />5158.30
<br />53.96
<br />5162.26
<br />583.03
<br />95.4%
<br />INDUSTRIAL
<br />140
<br />Manufacturing
<br />1,000sf
<br />0.50
<br />593.12
<br />$2.33
<br />595.45
<br />556.38
<br />69.3%
<br />150
<br />Warehousing
<br />1,000sf
<br />0.28
<br />552.15
<br />$1.30
<br />$53.45
<br />$43.05
<br />24.2%
<br />151
<br />Mini -Warehouse
<br />1,000sf
<br />0.06
<br />511.17
<br />50.28
<br />511.45
<br />$8.20
<br />39.6%
<br />110
<br />General Light Industrial
<br />1,000sf
<br />0.69
<br />5128.51
<br />$3.21
<br />5131.72
<br />576.88
<br />71.3%
<br />n/a
<br />Concrete Plant
<br />acre
<br />1.55
<br />5288.67
<br />57.22
<br />$295.89
<br />5169.13
<br />74.9%
<br />n/a
<br />Sand Mining
<br />acre
<br />_ 0.20
<br />537.25
<br />$0.93
<br />$38.18
<br />521.53
<br />77.3%
<br />RETAIL
<br />820
<br />Retail
<br />1,000 gsf
<br />2.37
<br />5441.39
<br />511.03
<br />$452.42
<br />5319.80
<br />41.5%
<br />944/946
<br />Gasoline/Service Station with or w/o Car Wash
<br />fuel pos.
<br />1.91
<br />5355.72
<br />$8.89
<br />$364.61
<br />5192.70
<br />89.2%
<br />841
<br />New/Used Auto Sales
<br />1,000sf
<br />1.47
<br />5273.77
<br />56.84
<br />5280.61
<br />5190.65
<br />47.2%
<br />932
<br />Restaurant
<br />1,000sf '
<br />6.78
<br />51,262.71
<br />531.57
<br />51,294.28
<br />$821.03
<br />57.6%
<br />934
<br />Fast Food Rest. w/Drive-Thai
<br />1,000sf
<br />8.90
<br />51,657.54
<br />$41.44
<br />$1,698.98
<br />$884.58
<br />92.1%
<br />850
<br />Supermarket
<br />1,030 sf
<br />2.05
<br />5381.79
<br />59.54
<br />$391.33
<br />5227.55
<br />72.0%
<br />942
<br />Automobile Repair/Body Shop
<br />1,000sf
<br />1.50
<br />5279.36
<br />56.98
<br />$286.34
<br />571.75
<br />299.1%
<br />947
<br />Self -Service Car Wash
<br />service bay
<br />0.87
<br />5162.03
<br />54.05
<br />5166.08
<br />5211.15
<br />-21.3%
<br />853
<br />Convenience Market w/Gas Pumps
<br />1,000 sf
<br />5.83
<br />51,085.78
<br />527.14
<br />$1,112.92
<br />5474.58
<br />134.5%
<br />890
<br />Furniture Store -
<br />1,000sf
<br />0.23
<br />542.84
<br />51.07
<br />543.91
<br />535.88
<br />22.4%
<br />RECREATIONAL'
<br />430
<br />Golf Course
<br />hole
<br />1.08
<br />5201.14
<br />55.03
<br />5206.17
<br />5273.68
<br />-24.7%
<br />492
<br />Racquet Club/Health Club/Dance Studio
<br />1,000 sf
<br />3.09
<br />5575.48
<br />514.39
<br />$589.87
<br />$265.48
<br />122.2%
<br />412
<br />County Park ,,
<br />acre
<br />0.20
<br />537.25
<br />50.93
<br />$36.18
<br />517.43
<br />119.0%
<br />491
<br />Tennis Court
<br />court
<br />3.16
<br />5588.52
<br />514.71
<br />$603.23
<br />5259.33
<br />132.6%
<br />420
<br />Marina /
<br />berth
<br />'- 0.19
<br />535.39
<br />50.88
<br />$36.27
<br />517.43
<br />108.1%
<br />GOVERNMENTAL'
<br />732
<br />Post Office -
<br />. 1,000 sf
<br />1.62
<br />5301.71
<br />57.54
<br />$309.25
<br />5198.85
<br />55.5%
<br />590
<br />Library
<br />1,000sf
<br />1.76
<br />5327.78
<br />$8.19
<br />$335.97
<br />5192.70
<br />74.3%
<br />733
<br />Government Office Complex
<br />1,000 sf
<br />1.39
<br />5258.87
<br />56.47
<br />$265.34
<br />5151.70
<br />74.9%
<br />MISCELLANEOUS.
<br />565
<br />Day Care Center
<br />1,030 sf
<br />0.89
<br />5165.75
<br />54.14
<br />5169.89
<br />5112.75
<br />50.796
<br />610
<br />Hospital
<br />1,000sf
<br />1.37
<br />5255.15
<br />56.38
<br />5261.53
<br />5175.28
<br />49.2%
<br />640
<br />Veterinary Clinic
<br />1,000 sf
<br />2.54
<br />$473.05
<br />511.83
<br />$484.88
<br />5182.45
<br />165.8%
<br />560
<br />Church
<br />1,000sf
<br />0.51
<br />594.98
<br />$2.37
<br />597.35
<br />559.45
<br />63.896
<br />444
<br />Movie Theaterw/Matinee
<br />screen
<br />5.98
<br />51,113.72
<br />527.84
<br />51,141.56
<br />5948.13
<br />20.4%
<br />520
<br />Elementary School (Private, K-5)
<br />student.
<br />0.06
<br />$11.17
<br />50.28
<br />511.45
<br />510.25
<br />11.7%
<br />522
<br />Middle School (Private, 6-8)
<br />student
<br />0.07
<br />513.04
<br />$0.33
<br />513.37
<br />510.25
<br />30.4%
<br />530
<br />High School (Private, 9-12)
<br />student
<br />0.08
<br />514.90
<br />50.37
<br />$15.27
<br />513.33
<br />14.6%
<br />540/550
<br />University/Junior College with 7,500 or fewer students
<br />,student
<br />0.10
<br />518.62
<br />50.47
<br />$19.09
<br />511.28
<br />69.2%
<br />n/a
<br />Fire Station
<br />1,000sf
<br />0.63
<br />5117.33
<br />52.93
<br />5120.26
<br />570.73
<br />70.0%
<br />Note: gsf = gross square feet
<br />(1) Functional resident coefficients from Appendix A, Table A-12 for residentia and lodging land uses and Table A-15 for non-residential land uses.
<br />(2) Proposed impact fee determined by multiplying the net impact cost per functional resident (Table II -8) by the functional resident coefficient (Item 1)
<br />for each land use.
<br />(3) Fee per functional resident (Item 2) multiplied by 2.5% to determine the administrative fee.
<br />(4) Sum of fee per functional resident (Item 2) and administrative fee (Item 3).
<br />(5) Source: Indian River County; fees shown include a 2.5% administrative fee; fees are currently suspended
<br />(6) Percent change from the current adopted rates (Item 5) to the total impact fee (Item 4)
<br />Tindale -Oliver & Associates, Inc.
<br />Indian River County
<br />January 2014 20 Impact Fee Update Study
<br />
|