|
e
<br />Indian River County 1 Impact Fee Update Study
<br />Table IV -7
<br />Calculated Public Buildings Impact Fee Schedule
<br />ITE LUC
<br />- _�- -
<br />Land Use
<br />-------L__
<br />RESIDENTLAL•
<br />j
<br />Impact
<br />Unit
<br />: _ -
<br />Functional
<br />I
<br />Resident
<br />II
<br />Coefficient' I
<br />_ 1
<br />Calculated
<br />Impact Fee per
<br />Functional
<br />Residentfol
<br />i
<br />j Admin
<br />14
<br />Fee I
<br />Total
<br />Impact
<br />HI
<br />Fee 1
<br />1
<br />Current
<br />Adopted
<br />I Isl
<br />Fee
<br />Percent
<br />Chan q
<br />ge
<br />_
<br />210
<br />Single Family Detached
<br />- Less than 1,500 sf
<br />du
<br />1.40
<br />$672.11
<br />516.80
<br />$688.91
<br />5187.58
<br />267.356
<br />- 1,500 to 2,499sf
<br />du
<br />1.52
<br />5729.72
<br />518.24
<br />$747.96
<br />5211.15
<br />254.2%
<br />- 2,500 sf or greater
<br />du
<br />1.69
<br />5811.34
<br />520.28
<br />$831.62
<br />$228.58
<br />263.856
<br />220
<br />Multi-Family/Accessory Unit
<br />du
<br />0.84
<br />$403.27
<br />510.08
<br />$413.35
<br />5124.03
<br />233.356
<br />240
<br />Mobile Home/RV (Tied Down)
<br />du
<br />0.98
<br />5470.48
<br />$11.76
<br />$482.24
<br />5152.73
<br />215.754
<br />TRANSIENT, ASSISTED, GROUP:
<br />310
<br />Hotel
<br />room
<br />0.65
<br />5312.05
<br />57.80
<br />5319.85
<br />5234.73
<br />36.3%
<br />320
<br />Motel
<br />room
<br />0.60
<br />5288.05
<br />57.20
<br />5295.25
<br />5234.73
<br />25.8%
<br />252/260
<br />Assisted Care Living Facility (ACLF)/Nursing Home
<br />bed
<br />0.92
<br />5441.67
<br />511.04
<br />5452.71
<br />5319.80
<br />41.6%
<br />OFFICE& FINANCIAL:
<br />720
<br />Medical Office/Clinic 10,000 sf or less
<br />1,000 sf
<br />1.14
<br />5547.29
<br />513.68
<br />5560.97
<br />51,306.88
<br />-57.156
<br />Medical Office/Clinic greater than 10,000sf
<br />LOCO sf
<br />1.66
<br />5796.93
<br />519.92
<br />5816.85
<br />51,306.88
<br />-37.55
<br />911
<br />Bank/Savings Walk -In
<br />1,000 sf
<br />2.23
<br />51,070.58
<br />526.76
<br />51,097.34
<br />51,490.35
<br />-26.456
<br />912
<br />Bank/Savings Drive -In
<br />1,000 sf
<br />2.28
<br />51,094.58
<br />527.36
<br />$1,12194
<br />51,220.78
<br />-8.1%
<br />710
<br />General Office
<br />1,000 sf
<br />1.00
<br />$480.08
<br />512.00
<br />$492.08
<br />51,076.25
<br />-54.3%
<br />760
<br />Research & Development Center
<br />1,000 sf
<br />0.85
<br />5408.07
<br />510.20
<br />$418.27
<br />5568.88
<br />-26.556
<br />INDUSTRIAL
<br />140
<br />Manufacturing
<br />1,000 sf
<br />0.50
<br />5240.04
<br />56.00
<br />5246.04
<br />5384.38
<br />-36.0%
<br />150
<br />Warehousing
<br />1,000 sf
<br />0.28
<br />5134.42
<br />53.36
<br />5137.78
<br />5295.20
<br />-53.3%
<br />151
<br />Mini -Warehouse
<br />1,000sf
<br />0.06
<br />528.80
<br />50.72
<br />$29.52
<br />$41.00
<br />-28.0%
<br />110
<br />General Light Industrial
<br />1,000 sf
<br />0.69
<br />$331.26
<br />$8.28
<br />5339.54
<br />5524.80
<br />-35.3%
<br />n/a
<br />Concrete Plant
<br />acre
<br />. 1.55
<br />'. 5744.12
<br />518.60
<br />$762.72
<br />51,158.25
<br />-34.1%
<br />n/a
<br />Sand Mining
<br />acre
<br />- 0.20
<br />596.02
<br />52.40
<br />598.42
<br />5148.63
<br />-33.8%
<br />RETAIL:
<br />820
<br />Retail
<br />1,000sfgla
<br />2.37
<br />.51,137.79
<br />$28.44
<br />51,166.23
<br />51,569.28
<br />-25.7%
<br />944/946
<br />Gasoline/Service Station with or w/o Car Wash
<br />fuel pos.
<br />1.91
<br />5916.95
<br />522.92
<br />5939.87
<br />5944.03
<br />-0.4%
<br />841
<br />New/Used Auto Sales
<br />1,000 sf
<br />1.47
<br />5705.72
<br />517.64
<br />5723.36
<br />5935.83
<br />-22.7%
<br />932
<br />Restaurant
<br />1,000 sf
<br />6.78
<br />53,254.94
<br />581.37
<br />$3,336.31
<br />54,021.08
<br />-17.0%
<br />934
<br />Fast Food Restw/Drive-Thru
<br />1,000 sf
<br />8.90
<br />$4,272.71
<br />5106.82
<br />$4,379.53
<br />$4,332.68
<br />1.1%
<br />850
<br />Supermarket
<br />1,000 sf
<br />2.05
<br />5984.16
<br />'524.60
<br />51,008.76
<br />51,114.18
<br />-9.5%
<br />942
<br />Automobile Repair/Body Shop
<br />1;000 sf
<br />1.50
<br />5720.12
<br />518.00
<br />$738.12
<br />5137.35
<br />437.456
<br />947
<br />Self -Service Car Wash
<br />service bay
<br />0.87
<br />5417.67
<br />$10.44
<br />5428.11
<br />51,034.23
<br />-58.656
<br />853
<br />Convenience Market with Gas Pumps
<br />1,000 sf
<br />5.83
<br />-. 52,798.87
<br />569.97
<br />52,868.84
<br />52,326.75
<br />23.3%
<br />890
<br />Furniture Store
<br />1,000 sf
<br />0.23
<br />5110.42
<br />52.76
<br />5113.18
<br />5174.25
<br />-35.0%
<br />RECREATIONAL
<br />430
<br />Golf Course
<br />hole .;
<br />1.08
<br />- 5518.49
<br />$12.96
<br />5531.45
<br />51,339.68
<br />-60.356
<br />492
<br />Raquet Club/Health Club/Dance Studio
<br />1,000 sf
<br />3.09
<br />51,483.45
<br />$37.09
<br />51,520.54
<br />51,301.75
<br />16.8%
<br />412
<br />County Park
<br />acre
<br />0.20
<br />$96.02
<br />52.40
<br />598.42
<br />$83.03
<br />18.556
<br />491
<br />Tennis Court
<br />court
<br />3.16
<br />51,517.05
<br />$37.93
<br />51,554.98
<br />51,272.03
<br />22.2%
<br />420
<br />Marina -
<br />berth
<br />-. 0.19
<br />591.22
<br />52.28
<br />593.50
<br />$84.05
<br />11.2%
<br />GOVERNMENTAL' -
<br />732
<br />Post Office
<br />1,000 sf
<br />1.62
<br />5777.73
<br />519.44
<br />5797.17
<br />51,134.68
<br />-29.7%
<br />590
<br />Library
<br />- 1,000 sf
<br />1.76
<br />$844.94
<br />521.12
<br />$866.06
<br />5941.98
<br />-8.1%
<br />571
<br />fail
<br />bed
<br />1.39
<br />5667.31
<br />516.68
<br />$683.99
<br />5477.65
<br />43.2%
<br />MISCELLANEOUS.
<br />565
<br />Day Care Center
<br />1,000 sf
<br />0.89
<br />$427.27
<br />510.68
<br />$437.95
<br />5773.88
<br />-43.4%
<br />610
<br />Hospital
<br />1,000 sf
<br />1.37
<br />5657.71
<br />516.44
<br />$674.15
<br />5858.95
<br />-21.5%
<br />640
<br />Veterinary Clinic
<br />1,000sf
<br />2.54
<br />51,219.40
<br />530.49
<br />$1,249.89
<br />51,253.58
<br />-0.356
<br />560
<br />Church
<br />1,000sf
<br />0.51
<br />5244.84
<br />56.12
<br />5250.96
<br />5292.13
<br />-14.1%
<br />444
<br />Movie Theaterw/Matinee
<br />screen
<br />5.98
<br />52,870.88
<br />571.77
<br />52,942.65
<br />54,648.38
<br />-36.7%
<br />520
<br />Elementary School (Private, K-5)
<br />student
<br />0.06
<br />528.80
<br />$0.72
<br />529.52
<br />571.75
<br />-58.9%
<br />522
<br />Middle School (Private, 6-8)
<br />student
<br />0.07
<br />$33.61
<br />50.84
<br />534.45
<br />571.75
<br />-52.016
<br />530
<br />High School (Private, 9-12)
<br />student
<br />0.08
<br />538.41
<br />50.96
<br />$39.37
<br />$92.25
<br />-57.356
<br />540/550
<br />University/Junior College with 7,500 or fewer students
<br />student
<br />0.10
<br />548.01
<br />51.20
<br />549.21
<br />579.95
<br />-38.4%
<br />n/a
<br />Fire Station
<br />1,000sf
<br />0.63
<br />$302.45
<br />57.56
<br />5310.01
<br />5347.48
<br />-10.856
<br />(1) Source: Appendix A, Table A-12 for residential and lodging land uses and Table A-15 for non-residential land uses
<br />(2) Calculated impact fee determined by multiplying the net impact cost per functional resident (Table IV -6) by the func Tonal resident coefficient (Item 1)
<br />for each land use
<br />(3) Fee per functional resident (Item 2) multiplied by 2.5% to determine the administrative fee.
<br />(4) Sum of fee per functional resident (Item 2) and the administrative fee (Item 3).
<br />(5) Source: Indian River County; fees shown include a 2.5% administrative fee; fees are currently suspended
<br />(6) Percent change from the current adopted rates (Item 5) to the total impact fee (Item 4)
<br />Tindale -Oliver & Associates, Inc.
<br />Indian River County
<br />January 2014 41 Impact Fee Update Study
<br />
|