•
<br />•
<br />•
<br />Indian River County 1 Impact Fee Update Study
<br />Table VII -6
<br />Calculated Law Enforcement Impact Fee Schedule
<br />ITE LUC
<br />Land Use
<br />RESIDENTIAL
<br />!
<br />Impact
<br />Unit
<br />i
<br />24 -Hour
<br />Functional
<br />Resident
<br />Coefficient"'
<br />Fee per
<br />Functional
<br />Resident I,I
<br />I
<br />Admin
<br />Feel"
<br />Total
<br />Impact
<br />Fee
<br />Current
<br />Adopted
<br />Fee_"'
<br />Fee
<br />! nt
<br />it
<br />1 ChangePercel`l
<br />210
<br />Single Family Detached
<br />- Less than 1,500sf
<br />du
<br />L43
<br />$391.91
<br />59.80
<br />$401.71
<br />$223.45
<br />79.8%
<br />- 1,500 to 2,499sf
<br />du
<br />1.55
<br />$424.79
<br />$10.62
<br />$435.41
<br />$251.13
<br />73.4%
<br />- 2,500 sf or greater
<br />du
<br />1.73
<br />$474.12
<br />$11.85
<br />$485.97
<br />5271.63
<br />78.996
<br />220
<br />Multi-Family/Accessory Unit
<br />du
<br />0.89
<br />$243.91
<br />$6.10
<br />$250.01
<br />5151.70
<br />64.8%
<br />240
<br />Mobile Home / RV (Tied Down)
<br />du
<br />0.89
<br />$243.91
<br />$6.10
<br />$250.01
<br />$161.95
<br />54.4%
<br />TRANSIENT, ASSISTED, GROUP:
<br />310
<br />Hotel
<br />room
<br />0.65
<br />$178.14
<br />$4.45
<br />5182.59
<br />$143.50
<br />27.2%
<br />320
<br />Motel
<br />room
<br />0.60
<br />$164.44
<br />$4.11
<br />$168.55
<br />5143.50
<br />17.5%
<br />252/620
<br />Assisted Care Living Facility (ACLF)/Nursing Horne
<br />bed
<br />0.92
<br />$252.14
<br />$6.30
<br />5258.44
<br />$154.78
<br />67.0%
<br />OFFICE& FINANCIAL
<br />720
<br />Medical Office/Clinic 10,000 sf or less
<br />1,000sf
<br />1.14
<br />$312.43
<br />$7.81
<br />5320.24
<br />$268.55
<br />19.2%
<br />Medical Office/Clinic greater than 10,030sf
<br />1,000sf
<br />1.66
<br />$454.94
<br />511.37
<br />$466.31
<br />$268.55
<br />73.6%
<br />911
<br />Bank/Savings Walk -In
<br />1,000sf
<br />2.23
<br />$611.15
<br />$15.28
<br />$626.43
<br />5306.48
<br />104.4%
<br />912
<br />Bank/Savings Drive -In
<br />1,000sf
<br />2.28
<br />5624.86
<br />$15.62
<br />$640.48
<br />$251.13
<br />155.0%
<br />710
<br />General Office
<br />1,000sf
<br />1.00
<br />5274.06
<br />$6.85
<br />5280.91
<br />$221.40
<br />26.9%
<br />760
<br />Research & Development Center
<br />1,000 sf
<br />0.85
<br />$232.95
<br />$5.82
<br />5238.77
<br />$116.85
<br />104.396
<br />INDUSTRIAL
<br />140
<br />140
<br />Manufacturing
<br />1,000sf
<br />0.50
<br />$137.03
<br />53.43
<br />5140.46
<br />$78.93
<br />78.0%
<br />150
<br />Warehousing
<br />1,000sf
<br />0.28
<br />$76.74
<br />$1.92
<br />$78.66
<br />560.48
<br />30.1%
<br />151
<br />Mini-Warehouse/Storage
<br />1,000sf
<br />0.06.
<br />$16.44
<br />$0.41
<br />$16.85
<br />$12.30
<br />37.0%
<br />110
<br />General Light Industrial
<br />1,030 sf
<br />0.69
<br />$189.10
<br />$4.73
<br />$193.83
<br />$107.63
<br />80.1%
<br />n/a
<br />Concrete Plant
<br />acre
<br />1.55\
<br />$424.79
<br />$10.62
<br />$435.41
<br />$237.80
<br />83.1%
<br />n/a
<br />Sand Mining
<br />acre
<br />0.20
<br />' 554.81
<br />$1.37
<br />556.18
<br />530.75
<br />82.7%
<br />RETAIL
<br />820
<br />Retail
<br />1,000 sfgla
<br />2.37
<br />$649.52
<br />$16.24
<br />$665.76
<br />$452.03
<br />47.396
<br />944/946
<br />Gasoline/Service Station
<br />fuel pos.
<br />1.91
<br />$523.45
<br />$13.09
<br />$536.54
<br />$271.63
<br />97.596
<br />841
<br />New/Used Auto Sales
<br />1,000 sf
<br />L47
<br />, $402.87
<br />510.07
<br />$412.94
<br />$269.58
<br />53.2%
<br />932
<br />Restaurant
<br />1,000sf
<br />6.78
<br />51,858.13
<br />$46.45
<br />51,904.58
<br />$1,157.23
<br />64.6%
<br />934
<br />Fast Food Rest w/ Drive-Thru '
<br />.1,000 sf
<br />8.90
<br />$2,439.13
<br />$60.98
<br />$2,500.11
<br />$1,247.43
<br />100.4%
<br />850
<br />Supermarket
<br />' 1,000sf
<br />2.05
<br />$561.82
<br />$14.05
<br />$575.87
<br />$320.83
<br />79.5%
<br />942
<br />Automobile Repair/Body Shop
<br />1,000sf
<br />1.50.
<br />$411.09
<br />$10.28
<br />$421.37
<br />$116.85
<br />260.696
<br />947
<br />Self -Service Car Wash
<br />service bay
<br />0.87
<br />$238.43
<br />$5.96
<br />5244.39
<br />$298.28
<br />-18.1%
<br />853
<br />Convenience Market with Gas Pumps
<br />1,000sf
<br />5.83
<br />$1,597.77
<br />$39.94
<br />$1,637.71
<br />$669.33
<br />144.756
<br />890
<br />Furniture Store
<br />1,000sf -
<br />0.23
<br />' $63.03
<br />$1.58
<br />$64.61
<br />$50.23
<br />28.6%
<br />RECREATIONAL
<br />430
<br />Golf Course
<br />hole
<br />1.08
<br />$295.98
<br />$7.40
<br />$303.38
<br />5385.40
<br />-21.3%
<br />492
<br />Raquet Club/Health Club/Dance Studio
<br />1,000sf
<br />3.09
<br />$846.85
<br />$21.17
<br />$868.02
<br />$375.15
<br />131.4%
<br />412
<br />County Park
<br />acre
<br />0.20
<br />554.81
<br />$1.37
<br />$56.18
<br />$23.58
<br />138.3%
<br />491
<br />Tennis Court
<br />court .
<br />3.16
<br />$866.03
<br />521.65
<br />$887.68
<br />$365.93
<br />142.6%
<br />420
<br />Marina -
<br />berth
<br />0.19
<br />$52.07
<br />$1.30
<br />$53.37
<br />$24.60
<br />117.0%
<br />GOVERNMENTAL
<br />732
<br />Post Office
<br />1,030 sf
<br />L62
<br />$443.98
<br />$11.10
<br />$455.08
<br />$279.83
<br />62.6%
<br />590
<br />Library
<br />1,000sf
<br />L76
<br />$482.35
<br />$12.06
<br />$494.41
<br />$271.63
<br />82.0%
<br />733
<br />Government Office Complex r
<br />1,000sf
<br />L39
<br />$380.94
<br />$9.52
<br />5390.46
<br />$214.23
<br />82.396
<br />571
<br />Jail • N,
<br />bed
<br />0.87
<br />$238.43
<br />$5.96
<br />$244.39
<br />5137.35
<br />77.9%
<br />MISCEUANEOUS:
<br />565
<br />Day Care Center
<br />1,000sf
<br />0.89
<br />$243.91
<br />$6.10
<br />5250.01
<br />$158.88
<br />57.4%
<br />610
<br />Hospital
<br />1,000sf
<br />L37
<br />$375.46
<br />$9.39
<br />$384.85
<br />$247.03
<br />55.8%
<br />640
<br />Veterinary Clinic
<br />1,000sf
<br />2.54
<br />$696.11
<br />$17.40
<br />$713.51
<br />$257.28
<br />177.316
<br />560
<br />Church
<br />1,000sf
<br />0.51
<br />$139.77
<br />$3.49
<br />$143.26
<br />$84.05
<br />70.4%
<br />444
<br />Movie Theaterw/Matinee
<br />screen
<br />5.98
<br />$1,638.88
<br />$40.97
<br />$1,679.85
<br />$1,337.63
<br />25.696
<br />520
<br />Elementary School (Private, K-5)
<br />student
<br />0.06
<br />516.44
<br />$0.41
<br />516.85
<br />$14.35
<br />17.4%
<br />522
<br />Middle School (Private, 6-8)
<br />student
<br />0.07
<br />$19.18
<br />50.48
<br />519.66
<br />514.35
<br />37.0%
<br />530
<br />High School (Private, 9-12)
<br />student
<br />0.08
<br />$21.92
<br />$0.55
<br />$22.47
<br />$18.45
<br />21.8%
<br />540/550
<br />University/Junior College with 7,500 or fewer students
<br />student
<br />0.10
<br />$27.41
<br />$0.69
<br />$28.10
<br />$16.40
<br />71.396
<br />n/a
<br />Fire Station
<br />1,000 sf
<br />0.63
<br />$172.66
<br />$4.32
<br />$176.98
<br />$99.43
<br />78.0%
<br />Note: gsf = gross square feet
<br />(1) Source: Functional resident coefficients from Appendix A, Table A-13 for residential and lodg ng land uses and Table A-15 for non-residential land uses
<br />(2) Calculated impact fee determined by multiplying the net impact cost per functional resident Table VII -5) by the functional resident coefficient (Item 1) for
<br />each land use
<br />(3) Fee per functional resident unit (Item 2) multiplied by 2.5% to determine the administrative fee
<br />(4) Sum of the fee per functional resident (Item 2) and the administrative fee (Item 3)
<br />(5) Source: Indian River County. Fees shown include a 2.5% administrative fee.
<br />(6) Percent change from the current adopted rates (Item 5) to the total impact fee (Item 4)
<br />Tindale -Oliver & Associates, Inc.
<br />Indian River County
<br />January 2014 82 Impact Fee Update Study
<br />
|