118th Avanue Roadway Improvement,
<br />Project No. 0543 0370
<br />Payment Applulgn 28
<br />SCHEDULED VALUE
<br />PREVIOUS APP I ATI N
<br />T tS
<br />RI
<br />TO AL C
<br />MPLETED
<br />%
<br />MATERIALS
<br />BALANCE TO FINISH
<br />Ham No.
<br />bawl . r on
<br />Unit
<br />Quantl
<br />Unit -Price
<br />Amount
<br />QUANTITY TOTAL
<br />QUANTITY
<br />TOTAL
<br />QUANTITY
<br />TOTAL
<br />STOREt1
<br />QUANTITY
<br />TOTAL
<br />700-20-60
<br />SIGN SGL POST (REMOVE)
<br />AS
<br />33.00
<br />5.15
<br />169.95
<br />17.00
<br />87.55
<br />0.00
<br />17.00
<br />87.55
<br />52%
<br />16.00
<br />82.40
<br />700-48-60
<br />EXISTING SIGN PANEL (REMOVE)
<br />EA
<br />2.00
<br />5.15
<br />10.30
<br />2.00
<br />10.30
<br />0.00
<br />2.00
<br />10.30
<br />100%
<br />0.00
<br />0.00
<br />705-1-1
<br />OBJECT MARKER TYPE 1
<br />EA
<br />8.00
<br />200.00
<br />1 200.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0%
<br />6.00
<br />1,200.00
<br />706-3
<br />R.P.M. BI-DIRECTIONAL AMBER/AMBER
<br />EA
<br />820.00
<br />3.10
<br />2,542.00
<br />1094.00
<br />3,391.40
<br />0.00
<br />1,094.00
<br />3,391.40
<br />133%
<br />-274.00
<br />-849.40
<br />706-3
<br />R.P.M. BI-DIRECTIONAL WHITE/RED
<br />EA
<br />713.00
<br />3.10
<br />2,210.30
<br />731.00
<br />2,266.10
<br />0.00
<br />731.00
<br />2,266.10
<br />103%
<br />-18.00
<br />-55.80
<br />711-11-111
<br />THERMO SOLID TRAFFIC STRIP (6" WHITE)
<br />NM
<br />5.78
<br />5 000.00
<br />28 800.00
<br />7.34
<br />38 700.00
<br />0.00
<br />7.34
<br />38,700.00
<br />127%
<br />-1.58
<br />-7,900.00
<br />711.11-112
<br />THERMO SOLID TRAFFIC STRIP (8" WHITE)
<br />NM
<br />0.47
<br />7 000.00
<br />3 290.00
<br />0.20
<br />1,400.00
<br />0.00
<br />0.20
<br />1,400.00
<br />43%
<br />0.27
<br />1,890.00
<br />711-11-123
<br />THERMO SOLID TRAFFIC STRIPE (12" WHITE)
<br />THERMO SOLID TRAFFIC STRIPE (18" WHITE)
<br />LF
<br />LF
<br />1,500.00
<br />824.00
<br />2.00
<br />3,00
<br />3,000.00
<br />1 872.00
<br />915.00
<br />273.00
<br />1,830.00
<br />819.00
<br />0.00
<br />0.00
<br />915.00
<br />273.00
<br />1,830.00
<br />819.00
<br />81%
<br />44%
<br />585.00
<br />351.00
<br />1,170.00
<br />1,053.00
<br />711-11-124
<br />711-11-125
<br />THERMO SOUD TRAFFIC STRIPE (24" WHITE)
<br />LF
<br />454.00
<br />4.35
<br />1 974.90
<br />419.00
<br />1,822.65
<br />0.00
<br />419.00
<br />1,822.85
<br />92%
<br />35.00
<br />152.25
<br />711-11-131
<br />THERMO SKIP STRIPE (6" WHITE 10'-30')
<br />GM
<br />3.42
<br />1 300.00
<br />4,448.00
<br />3.24
<br />4,212.00
<br />0.00
<br />3.24
<br />4,212.00
<br />95%
<br />0.18
<br />234.00
<br />711-11-131
<br />THERMO SKIP STRIPE (8" WHITE 6'-10')
<br />LF
<br />1,590.00
<br />1.00
<br />1 590.00
<br />1 782.00
<br />1,782.00
<br />0.00
<br />1,782.00
<br />1,782.00
<br />112%
<br />-192.00
<br />-192.00
<br />711-11-131
<br />THERMO SKIP STRIPE (8" WHITE 2'-4')
<br />LF
<br />58.00
<br />1.00 '
<br />58.00
<br />78,00
<br />78.00
<br />0.00
<br />78.00
<br />78.00
<br />134%
<br />-20.00
<br />-20.00
<br />711-11-170
<br />THERMO WHITE STANDARD TURN ARROWS
<br />EA
<br />70.00
<br />88.00
<br />6 180.00
<br />84.00
<br />5,632.00
<br />0.00
<br />84.00
<br />5,632.00
<br />91%
<br />8.00
<br />528.00
<br />711-11-211
<br />THERMO SOLID TRAFFIC STRIPE (8" YELLOW)
<br />NM
<br />8.54
<br />5 000.00
<br />32 700.00
<br />7.31
<br />38,550.00
<br />0.00
<br />7.31
<br />36 550.00
<br />112%
<br />-0.77
<br />-3,850.00
<br />711-11-224
<br />THERMO SOLID TS 18" YELLOW
<br />LF
<br />340.00
<br />3.00
<br />1 020.00
<br />1 409.00
<br />4,227.00
<br />0.00
<br />1,409.00
<br />4,227.00
<br />414%
<br />-1,069.00
<br />-3,207.00
<br />711-11-251
<br />THERMO DOTTED GUIDE 6" Y 8'-10' GAP EXTENSION
<br />LF
<br />872.00
<br />1.00
<br />872.00
<br />896.00
<br />896.00
<br />0.00
<br />898.00
<br />696.00
<br />104%
<br />-24.00
<br />-24.00
<br />715-4-400
<br />LIGHT POLE ASMBLY COMPL RELOCATE
<br />EA
<br />1.00
<br />850.00
<br />850.00
<br />1.00
<br />850.00
<br />0.00
<br />1.00
<br />850.00
<br />100%
<br />0.00
<br />0.00
<br />783-8-1
<br />ITS SPLICE BOX FOR FIBER OPTIC
<br />EA
<br />1.00
<br />1,600.00
<br />1 800.00
<br />1.00
<br />1,600.00
<br />0.00
<br />1.00
<br />1,600.00
<br />100%
<br />0.00
<br />0.00
<br />570-1-1
<br />PERF TURF SOD (BAHIA INCL TOP SOIL, FERTILIZER 8 WATERING
<br />SY
<br />20,000.00
<br />1.50
<br />30 000.00
<br />98,090.00
<br />147,135.00
<br />0.00
<br />98,090.00
<br />147 135.00
<br />490%
<br />-78 090.00
<br />-117 135.00
<br />570-1-1A
<br />PERF TURF - SEED (INCLUDES WATERING)
<br />SY
<br />1,800.00
<br />1.00
<br />1 800.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0%
<br />1,800.00
<br />1,800.00
<br />570-1-2
<br />PERF TURF -SOD ST AUGUSTINE INCL TOP SOIL, FERTILIZER 8, WATT
<br />SY
<br />89,440.00
<br />3.00
<br />268 320.00
<br />17 806.00
<br />52,818.00
<br />0.00
<br />17,806.00
<br />52,818.00
<br />20%
<br />71,834.00
<br />215,502.00
<br />580-1-16
<br />PARSON'S JUNIPER, 3G, 10" HTX18" SPR, F, 24" OC
<br />EA
<br />95.00
<br />10.00
<br />950.00
<br />190.00
<br />1,900.00
<br />0.00
<br />190.00
<br />1,900.00
<br />200%
<br />-95.00
<br />-950.00
<br />580-1-1C
<br />MUHLEY GRASS 1G 18" HTX12" SPR, FULL POT, 24" OC
<br />EA
<br />185.00
<br />5.15
<br />952.75
<br />120.00
<br />618.00
<br />0.00
<br />120.00
<br />818.00
<br />85%
<br />85.00
<br />334.75
<br />580.1.1D
<br />DWARF INDIAN HAWTHORNE 30 12" HTX15" SPR 24" OC
<br />EA
<br />738.00
<br />10.00
<br />7 380.00
<br />890.00
<br />6,900.00
<br />0.00
<br />690.00
<br />6,900.00
<br />93%
<br />48.00
<br />480.00
<br />580.1.1E
<br />THRYALLIS 3G 18" OA FTB 24" OC
<br />EA
<br />295.00
<br />9.25
<br />2 728.75
<br />134.00
<br />1,239.50
<br />0.00
<br />134.00
<br />1,239.50
<br />45%
<br />161.00
<br />1,489.25
<br />580-1-1F
<br />DWARF YAUPON 3G 12" OA, F, 18" OC
<br />EA
<br />245.00
<br />10.00
<br />2 450.00
<br />245.00
<br />2,450.00
<br />0.00
<br />245.00
<br />2,450.00
<br />100%
<br />0.00
<br />0.00
<br />580-1.1G
<br />DWARF FAKAHATCHEE GRASS 3G, 18" OA, 24" OC
<br />EA
<br />195.00
<br />9.25
<br />1,803.75
<br />100.00
<br />925.00
<br />0.00
<br />100.00
<br />925.00
<br />51%
<br />95.00
<br />878.75
<br />580-1-1H
<br />RED TIPPED COCOPLUM 3G 24" HTX18" SPR, F, 30" OC
<br />EA
<br />190.00
<br />9.00
<br />1 710.00
<br />0,00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0%
<br />190.00
<br />1,710.00
<br />580-1-1J
<br />DWARF FIRE BRUSH 3G, 24" OA, F, 30" OC
<br />EA
<br />878.00
<br />10.00
<br />8780.00
<br />225.00
<br />2,250.00
<br />0.00
<br />225.00
<br />2,250.00
<br />26%
<br />853.00
<br />8,530.00
<br />580.1-1K
<br />WAX MYRTLE 3G, 30" HTX24" SPR, F1'B, 38" OC
<br />EA
<br />107.00
<br />10.00
<br />1,070.00
<br />100.00
<br />1,000.00
<br />0.00
<br />100.00
<br />1,000.00
<br />93%
<br />7.00
<br />70.00
<br />580-1-1L
<br />COMP SIMPSON'S STOPPER 3G, 30"HTX20" SPR, FTB, 30" OC
<br />EA
<br />433.00
<br />10.00
<br />4,330.00
<br />433.00
<br />4,330.00
<br />0.00
<br />433.00
<br />4,330.00
<br />100%
<br />0.00
<br />0.00
<br />580-1-1M
<br />IMPERIAL BLUE PLUMBAGO 3G, 18" OA, F 24" OC
<br />EA
<br />180.00
<br />10.00
<br />1 800.00
<br />83.00
<br />830.00
<br />0.00
<br />_/
<br />83.00
<br />830.00
<br />48%
<br />97.00
<br />970.00
<br />580-1-1N
<br />CROTON MAMMEY 3G, 24" OA, F, 24" OC
<br />EA
<br />58.00
<br />10.00
<br />580.00
<br />341.00
<br />3,410.00
<br />0.00
<br />341.00
<br />3,410.00
<br />588%
<br />-283.00
<br />-2,830.00
<br />580-1-1P
<br />GREEN COCO PLUM 1G, 18"HTX12"SPR, F 38" OC
<br />EA
<br />220.00
<br />5.15
<br />1,133.00
<br />210.00
<br />1,081.50
<br />0.00
<br />210.00
<br />1,081.50
<br />95%
<br />10.00
<br />51.50
<br />580-1-10
<br />WAX MYRTLE FOR LITTERAL ZONE 3G, 18" OA, FTB, 24" OC
<br />EA
<br />220.00
<br />10.00
<br />2,200.00
<br />220.00
<br />2,200.00
<br />0.00
<br />220.00
<br />2,200.00
<br />100%
<br />0.00
<br />0.00
<br />580-1-1R
<br />SAND COROGRASS 1G, 12 HTX10"SPR, F, 30" OC
<br />EA
<br />315.00
<br />5.00
<br />1 575.00
<br />325.00
<br />1,625.00
<br />0.00
<br />325.00
<br />1,825.00
<br />103%
<br />-10.00
<br />-50.00
<br />580-1-1S
<br />JOINTED SPIKERUSH BR, CLEAN, FREE OF WEEDS, 881) 24" OC
<br />EA
<br />1,410.00
<br />3.00
<br />4 230.00
<br />882.00
<br />2,588.00
<br />0.00
<br />862.00
<br />2,588.00
<br />61%
<br />548.00
<br />1,844.00
<br />580.1-1T
<br />PICKERAL WEEK BR, CLEAN, FREE OF WEEDS, W 24" OC
<br />EA
<br />705.00
<br />3.00
<br />2,115.00
<br />435.00
<br />1,305.00
<br />0.00
<br />435.00
<br />1,305.00
<br />62%
<br />270.00
<br />810.00
<br />580-1-1U
<br />DUCK POTATO BR, CLEAN, FREE OF WEEDS, 11A 24" OC
<br />EA
<br />705.00
<br />3.00
<br />2,115.00
<br />705.00
<br />2,115.00
<br />0.00
<br />705.00
<br />2,115.00
<br />100%
<br />0.00
<br />0.00
<br />580-1-2A
<br />EAST PALATKA HOLLY FG, 12'HTX6' SPR, 3" C, SP A.S.
<br />EA
<br />8.00
<br />300.00
<br />2 400.00
<br />9.00
<br />2 700.00
<br />0.00
<br />9.00
<br />2,700.00
<br />113%
<br />-1.00
<br />-300.00
<br />580-1-28
<br />NATCHEZ CRAPE MYRTLE FG, 12'HTX6' SPR, 8' CT MIN., ML, SP, HO, I
<br />EA
<br />20.00
<br />300.00
<br />8,000.00
<br />11.00
<br />3,300.00
<br />0.00
<br />11.00
<br />3,300.00
<br />55%
<br />9.00
<br />2,700.00
<br />580-1-2C
<br />JAPANESE PRIVET TREE CG, 12' OA, 8' CT, STD, F, SP, AS
<br />EA
<br />9.00
<br />700.00
<br />8,300.00
<br />3.00
<br />2,100.00
<br />0.00
<br />3.00
<br />2,100.00
<br />33%
<br />8.00
<br />4,200.00
<br />580-1-20
<br />LIVE OAK FG, 12'14TX8' SPR, 3"C, F, SP, HO AS
<br />EA
<br />11.00
<br />280.00
<br />2,880.00
<br />8.00
<br />2,080.00
<br />0.00
<br />8.00
<br />2,080.00
<br />73%
<br />3.00
<br />780.00
<br />580-1-2E
<br />CABBAGE PALM FG 8'-20' CT HT, BTD OR SLT TR, SUN GROWN, HV, C
<br />EA
<br />50.00
<br />250.00
<br />12,500.00
<br />10.00
<br />2,500.00
<br />0,00
<br />10.00
<br />2,500.00
<br />20%
<br />40.00
<br />10,000.00
<br />580-1-2F
<br />FOXTAIL PALM F0, 6' GW, FULL HEAD, NO SCARS, SP, AS
<br />EA
<br />21.00
<br />360.00
<br />7,560.00
<br />15.00
<br />5,400.00
<br />0.00
<br />15.00
<br />5,400.00
<br />71%
<br />8.00
<br />2,180.00
<br />580-1-20
<br />RED MAPLE 7G, 5' OA, 1"C
<br />EA
<br />12.00
<br />43.00
<br />518.00
<br />12.00
<br />516.00
<br />0.00
<br />12.00
<br />516.00
<br />100%
<br />0.00
<br />0.00
<br />580-1.2H
<br />BALD CYPRUS 7G, 5' OA
<br />EA
<br />19,00
<br />33.00
<br />827.00
<br />19.00
<br />827.00
<br />0.00
<br />19.00
<br />827.00
<br />100%
<br />0.00
<br />0.00
<br />
|