|
SCHEDUL
<br />D VALUE
<br />Sam Avenue Ro.Nvey Improvements
<br />Project No, 0545 0370
<br />Payment Applkaeon 29
<br />P
<br />•l•I p -
<br />(CATION
<br />'�)HH r. St.IP1.1(IED
<br />THI
<br />D
<br />T e TAL COMPLETED
<br />MATERIALS
<br />BALANC
<br />0 FINISH
<br />Item No.
<br />-Description
<br />Unit
<br />Quantlity
<br />Unit 'rice
<br />Amount
<br />QUANTITY TOTAL .
<br />QUANTITY
<br />TOTAL
<br />QUANTITY
<br />TOTAL
<br />STORED
<br />QUANTITY
<br />TOTAL
<br />849-31-109
<br />M. ARM ASSY F81 150 SGL ARM W/LUMINAIRE 70.5'
<br />EA
<br />1.00
<br />35 000.00
<br />35 000.00
<br />1.00
<br />35 000.00
<br />0.00
<br />0.00
<br />1.00
<br />8.00
<br />35,000.00
<br />4,500.00
<br />100%
<br />100%
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />650-51-311
<br />TRAFF SIGNAL F81 3 SECT 1 WAY STD
<br />AS
<br />6.00
<br />750.00
<br />4 500.00
<br />6.00
<br />4,500.00
<br />650-51-511
<br />TRAFF SIGNAL F8.15 SECT 1 WAY STD
<br />AS
<br />4.00
<br />1 200.00
<br />4,800.00
<br />4.00
<br />4,800.00
<br />0.00
<br />4.00
<br />4,800.00
<br />100e%
<br />0.00
<br />0.00
<br />653.191
<br />SIGNAL, PEDESTRIAN (F71) (LED COUNTDOWN)
<br />AS
<br />8.00
<br />500.00
<br />4 000.00
<br />8.00
<br />4,000.00
<br />0.00
<br />8.00
<br />4,000.00
<br />100%
<br />0.00
<br />0.00
<br />663-74-11
<br />VEHICLE DETECTOR ASMBLIES F81 OPTICAL
<br />EA
<br />4.00
<br />6,300.00
<br />25 200.00
<br />4.00
<br />25,200.00
<br />0.00
<br />4.00
<br />25,200.00
<br />100%
<br />0.00
<br />0.00
<br />885-11
<br />PEDES DETECTOR F81 POLE MOUNTED
<br />EA
<br />8.00
<br />175.00
<br />1 400.00
<br />8.00
<br />1,400.00
<br />0.00
<br />8.00
<br />1,400.00
<br />100%
<br />0.00
<br />0.00
<br />670-5-110
<br />TRAFFIC CONTROLLER ASSEMBLY (F81) (NEMA)
<br />AS
<br />1.00
<br />20,000.00
<br />20,000.00
<br />1.00
<br />20 000.00
<br />0.00
<br />0.00
<br />1.00
<br />1.00
<br />20,000.00
<br />515.00
<br />100%
<br />100%
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />878-1.110
<br />CONTROLLER ACCESSORIES (F81) (TYPE IV TIME SWITCH)
<br />EA
<br />1.00
<br />515.00
<br />515.00
<br />1.00
<br />515.00
<br />685-108
<br />SYSTEM AUXILIARIES UNITERUPTIBLE POWER SOURCE
<br />EA
<br />1.00
<br />5,000.00
<br />5,000.00
<br />1.00
<br />5 000.00
<br />0.00
<br />0.00
<br />1.00
<br />1.00
<br />5,000.00
<br />2,000.00
<br />- 100%
<br />100%
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />685-120
<br />SYSTEM AUXILIARIES TELEMETRY TRANSCEIVER
<br />EA
<br />1,00
<br />2 000.00
<br />2 000.00
<br />1.00
<br />2,000.00
<br />685-128
<br />SYSTEM AUXILIARIES INTERFACE PANEL
<br />EA
<br />1.00
<br />1,000.00
<br />1,000.00
<br />1.00
<br />1,000.00
<br />0.00
<br />1.00
<br />1,000.00
<br />100%
<br />0.00
<br />0.00
<br />688-101
<br />CCTV CAMERA ASSEMBLY
<br />EA
<br />1.00
<br />5,700.00
<br />5,700.00
<br />1.00
<br />5,700.00
<br />0.00
<br />1,00
<br />5,700.00
<br />100%
<br />0.00
<br />0.00
<br />680.10
<br />SIGNAL HEAD TRAFFIC ASSEMBLY (REMOVAL)
<br />EA
<br />8.00
<br />55,00
<br />440.00
<br />9.00
<br />495.00
<br />0.00
<br />9.00
<br />495.00
<br />113%
<br />-1.00
<br />-55.00
<br />890.20
<br />SIGNAL HEAD PEDESTRIAN ASSEMBLY (REMOVAL)
<br />EA
<br />4.00
<br />35.00
<br />140.00
<br />8.00
<br />280.00
<br />0.00
<br />8.00
<br />280.00
<br />200%
<br />-4.00
<br />-140.00
<br />690-32-1
<br />SHALLOW POLE (REMOVAL) DIRECT BURIAL
<br />EA
<br />2.00
<br />1 100.00
<br />2,200.00
<br />4.00
<br />4 400.00
<br />0.00
<br />4.00
<br />4 400.00
<br />200%
<br />-2.00
<br />-2,200.00
<br />690-50
<br />CONTROLLER ASSEMBLY, (REMOVAL)
<br />EA
<br />1.00
<br />250.00
<br />250.00
<br />2.00
<br />500.00
<br />0.00
<br />2.00
<br />500.00
<br />200%
<br />-1.00
<br />-250.00
<br />890-80
<br />VEHICLE DETECTOR ASMBLY REMOVAL
<br />EA
<br />4.00
<br />85.00
<br />340.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0%
<br />4.00
<br />340.00
<br />890-80
<br />SPAN WIRE ASSEMBLY (REMOVAL)
<br />EA
<br />1.00
<br />375.00
<br />375.00
<br />2.00
<br />750.00
<br />0.00
<br />2.00
<br />750.00
<br />200%
<br />-1.00
<br />-375.00
<br />690-90
<br />CONDUIT AND CABLING (REMOVAI)
<br />PI
<br />1.00
<br />165.00
<br />165.00
<br />2.00
<br />330.00
<br />0.00
<br />2.00
<br />330.00
<br />200%
<br />-1.00
<br />-185.00
<br />890-100
<br />SIGNAL EQUIPMENT, MISCELLANEOUS (REMOVAI)
<br />PI
<br />1.00
<br />335.00
<br />335.00
<br />2.00
<br />670.00
<br />0.00
<br />2.00
<br />670.00
<br />200%
<br />-1.00
<br />-335.00
<br />699-101
<br />INT ILLUM STREET NAME SIGN (66TH AVE)
<br />EA
<br />2.00
<br />1,565.00
<br />3,130.00
<br />2.00
<br />3,130.00
<br />0.00
<br />2.00
<br />3,130.00
<br />100%
<br />0.00
<br />0.00
<br />699-101
<br />INT ILLUM STREET NAME SIGN (45TH AVE)
<br />EA
<br />2.00
<br />1,500.00
<br />3 000.00
<br />2.00
<br />3,000.00
<br />0.00
<br />0.00
<br />2.00
<br />0.00
<br />3,000.00
<br />0.00
<br />10011,
<br />0%
<br />0.00
<br />4.00
<br />0.00
<br />1,800.00
<br />700-20-11
<br />SIGN, SGL POST FBI LESS THAN 12 SF
<br />AS
<br />4.00
<br />450.00
<br />1,800.00
<br />0.00
<br />0.00
<br />700-20-40
<br />SIGN, SGL POST (RELOCATE)
<br />AS
<br />3.00
<br />180.00
<br />540.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0%
<br />3.00
<br />540.00
<br />700.20-80
<br />SIGN, SGL POST (REMOVE)
<br />AS
<br />19.00
<br />5.15
<br />97.85
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0%
<br />19.00
<br />97.85
<br />700-48-18
<br />SIGN PANEL F.8115 OR LESS FTP 25 04 PUSH BUTTON TO CROSS 68'
<br />EA
<br />4.00
<br />42.00
<br />188.00
<br />4.00
<br />168.00
<br />0.00
<br />4.00
<br />188.00
<br />100%
<br />0.00
<br />0.00
<br />700-48-18
<br />SIGN PANEL F8115 OR LESS FTP 25 04 PUSH BUTTON TO CROSS 45'
<br />EA
<br />4.00
<br />42.00
<br />188.00
<br />4.00
<br />168.00
<br />0.00
<br />4.00
<br />188.00
<br />100%
<br />0.00
<br />0.00
<br />700-48-60
<br />EXISTING SIGN PANEL (REMOVE)
<br />EA
<br />2.00
<br />5.15
<br />10.30
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0%
<br />2.00
<br />10.30
<br />705-1-1
<br />OBJECT MARKER, TYPE 1
<br />EA
<br />1.00
<br />200.00
<br />200.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0%
<br />1.00
<br />200.00
<br />706-3
<br />RPM BI-DIRECTIONAL AMBER/AMBER
<br />EA
<br />425.00
<br />3.10
<br />7,317,50
<br />998.00
<br />3,093.80
<br />0.00
<br />998.00
<br />3,093.80
<br />235%
<br />-573.00
<br />-1,776.30
<br />706-3-2
<br />RMP BI-DIRECTIONAL WHITE/RED
<br />EA
<br />414,00
<br />3.10
<br />1 283.40
<br />438.00
<br />1,357.80
<br />0.00
<br />438.00
<br />1,357.80
<br />108%
<br />-24.00
<br />-74.40
<br />711-11-111
<br />THERMO SOLID TS 8" WHITE
<br />NM
<br />3.78
<br />5 000.00
<br />18 900.00
<br />3.25
<br />16,250.00
<br />0.00
<br />3.25
<br />18.250.00
<br />88%
<br />0.53
<br />2,650.00
<br />711-11-112
<br />THERMO SOLID TS 8" WHITE
<br />NM
<br />0.53
<br />1.20
<br />0.64
<br />0.61
<br />0.73
<br />0.00
<br />0.81
<br />0.73
<br />115%
<br />-0.08
<br />-0.10
<br />711-11-123
<br />THERMO SOLID TS 12' WHITE
<br />LF
<br />1 055.00
<br />2.00
<br />2 110.00
<br />1 065.00
<br />2 130.00
<br />0.00
<br />1 085.00
<br />2 130.00
<br />101%
<br />-10.00
<br />-20.00
<br />711-11-124
<br />THERMO SOLID TS 18" WHITE
<br />LF
<br />704.00
<br />3.00
<br />2 112.00
<br />1 019.00
<br />3 057.00
<br />0.00
<br />' 1 019.00
<br />3 057.00
<br />145%
<br />-315.00
<br />-945.00
<br />711-11-125
<br />THERMO SOLID TS 24" WHITE
<br />LF
<br />255,00
<br />4,35
<br />1 109.25
<br />248.00
<br />1,078.80
<br />0.00
<br />248.00
<br />1,078.80
<br />97%
<br />7.00
<br />30.45
<br />711-11-131A
<br />THERMO SKIP STRIPE 8" WHITE 10'-30'
<br />GM
<br />0.47
<br />1,250.00
<br />587.50
<br />1.73
<br />2,182.50
<br />0.00
<br />1.73
<br />2,182.50
<br />388%
<br />-1.26
<br />-1,575.00
<br />711.11-1318
<br />THERMO SKIP STRIPE 8" WHITE 6'-10'
<br />LF
<br />768.00
<br />1.00
<br />788.00
<br />534.00
<br />534.00
<br />0.00
<br />534.00
<br />534.00
<br />70%
<br />234.00
<br />234.00
<br />711-11-170
<br />THERMO WHITE STANDARD TURN ARROWS
<br />EA
<br />50.00
<br />88.00
<br />4 400.00
<br />53.00
<br />4 864.00
<br />0.00
<br />53.00
<br />4 664.00
<br />106%
<br />-3.00
<br />-284.00
<br />711-11-211
<br />THERMO SOLID TS 6" YELLOW
<br />NM
<br />1.85
<br />5 000.00
<br />9 250.00
<br />3.01
<br />15 050.00
<br />0.00
<br />3.01
<br />15 050.00
<br />183%
<br />-1.18
<br />-5,800.00
<br />711-11-224
<br />THERMO SOLID TS 18" YELLOW
<br />LF
<br />375.00
<br />3.00
<br />1,125.00
<br />818.00
<br />2,448.00
<br />0.00
<br />818.00
<br />2,448.00
<br />218%
<br />-441.00
<br />-1,323.00
<br />711-11-251
<br />THERMO DOTTED GUIDELINE 8" YELLOW 8,-10' GAP EXTENSION
<br />LF
<br />288.00
<br />1.00
<br />288.00
<br />294.00
<br />294.00
<br />0.00
<br />294.00
<br />294.00
<br />102%
<br />-8.00
<br />-8.00
<br />783-8.1
<br />ITS SPLICE BOX FOR FIBER OPTIC
<br />EA
<br />1,00
<br />1 600.00
<br />1 800.00
<br />1.00
<br />1 800.00
<br />0.00
<br />1.00
<br />1,600.00
<br />100%
<br />0.00
<br />0.00
<br />570-1-1
<br />PERF TURF SOD ARGINTINE BAHIA INCL TOP SOIL, FERTILIZER, AND
<br />SY
<br />25,334.00
<br />1.50
<br />38 001.00
<br />99 957.00
<br />149,935.50
<br />0.00
<br />99,957.00
<br />149,935.50
<br />395%
<br />-74,823.00
<br />-111,934.50
<br />570-1-2
<br />PERF TURF SOD ST. AUGUSTINE INCL TOP SOIL, FERTILIZER, AND V1
<br />SY
<br />77,975.00
<br />2.75
<br />214 431.25
<br />24 733.00
<br />68,015.75
<br />0.00
<br />24,733.00
<br />88,015.75
<br />32%
<br />53,242.00
<br />146,415.50
<br />580.1-1D
<br />DWARF INDIAN HAWTHORNE 3G 17' HTX15" SPR 24" OC
<br />EA
<br />190.00
<br />9.00
<br />1,710.00
<br />491.00
<br />4,419.00
<br />0.00
<br />491.00
<br />4,419.00
<br />258%
<br />-301.00
<br />-2,709.00
<br />580-1-1G
<br />DWARF FAKAHATCHEE GRASS 3G, 18" OA, 24" OC
<br />EA
<br />190.00
<br />8.50
<br />1 615.00
<br />283.00
<br />2,405.50
<br />0.00
<br />283.00
<br />2,405.50
<br />149%
<br />-93.00
<br />-790.50
<br />580-1-1H RED TIPPED COCOPLUM 3G 24" HTX18" SPR, F, 30" OC
<br />EA 285.001 8.00
<br />2,280.00 1 183.00 1,464.00
<br />Pon. I Z of 111
<br />0.00
<br />183,00
<br />1,464.00 1 64%
<br />102.00 818.00
<br />
|