Summary of Capital Improvement Program
<br />Project
<br />j_ Prior to
<br />Total 2011
<br />FY 2011 -
<br />FY 2015
<br />FY
<br />2011
<br />FY
<br />2012
<br />FY
<br />2013
<br />FY
<br />2014
<br />FY
<br />2015
<br />New Construction
<br />New Construction and Additions
<br />Fellsmere Cafe. Expan & Clsrm Addn
<br />9,000,000
<br />0
<br />9,000,000
<br />9,000,000
<br />Sebastian River HS Addition
<br />13,000,000
<br />13,000,000
<br />Storm Grove Middle School
<br />45,048,476
<br />45,048,476
<br />Support Services Complex
<br />13,000,000
<br />8,000,000
<br />5,000:000
<br />5,000;000
<br />Traffic Improvement Projects
<br />820,000
<br />0
<br />820.000
<br />820,000
<br />Subtotal New Construction and Additions
<br />80,868,476
<br />66,048;476
<br />14,820,000
<br />14,820,000
<br />Subtotal New Construction
<br />80,868,476
<br />66,048,476
<br />14,820,000
<br />14,820,000
<br />Comprehensive Needs
<br />Modernizations & Replacements
<br />Oodgerlown Cafeteria & HVAC Replacement
<br />3,512,500'
<br />3,512,500
<br />Dodgertown School HVAC
<br />2,750,000
<br />2,750,000
<br />2,750,000
<br />Osceola Magnet Replacement
<br />20.000.000
<br />0
<br />20,000,000
<br />20,000,000
<br />VBHS Freshman learning Ctr Renov
<br />3,150,000
<br />2,150,000
<br />1,000,000
<br />1,000,000
<br />Vero Beach El Replacement
<br />20,174,852
<br />5,174,852
<br />15,000,000
<br />15,000,000
<br />Vero Beach High School Restoration
<br />54,217,750
<br />54,217,750
<br />WabassoSchool Renovation
<br />1,885,043
<br />1,885,043
<br />Subtotal Modernizations & Replacements
<br />105,690,145
<br />66,940,145
<br />38,750,000'
<br />18,750,000
<br />20,000,000
<br />Subtotal Comprehensive Needs
<br />105,690,145•
<br />66,940,145
<br />38,750,000
<br />j 18,750,000
<br />20,000,000
<br />Other Items
<br />L
<br />Capital Maintenance
<br />Capital Maintenance (buyback)
<br />33,003,030
<br />15,632,180
<br />17,370,850
<br />3,474,170
<br />3,474,170
<br />3,474,170
<br />3,474,170
<br />3,474,170
<br />Capital.Mainteriance/Hlth &Life Safety
<br />21,984,256
<br />15,084,256
<br />6,900,000
<br />1,500,000
<br />900.000
<br />1,400.000
<br />1,500,000
<br />1,600,000
<br />.HVAC Repair and Replace
<br />1,800,000'
<br />1,800000
<br />Indian River County Public Schools
<br />111
<br />
|