|
Item
<br />Description
<br />Estimated Quantity
<br />Unit Price
<br />Total
<br />QUANTITY
<br />COST
<br />WORK COMPLETED TO DATE
<br />Part A
<br />$463.40
<br />CONTRACT QUANTITIES _
<br />COMPLETED THROUGH LAST PERIOD
<br />1
<br />Install 8" PVC Water Main
<br />500
<br />LF
<br />$33.10
<br />$ 16,550.00
<br />0
<br />$0.00
<br />0
<br />Install 8" HDPE Directional Bore
<br />0%
<br />0
<br />$0.00
<br />1
<br />$1,600.00
<br />100%
<br />2
<br />Including Fusion of M1 Adaptors and
<br />120
<br />LF
<br />$33.10
<br />$ 3,972.00
<br />647
<br />$21,415.70
<br />$3,700.00
<br />Pipe
<br />0
<br />$0.00
<br />3
<br />$5,400.00
<br />150%
<br />0
<br />3
<br />Driveway Bores
<br />40
<br />LF
<br />$33.10
<br />$ 1,324.00
<br />0
<br />$0.00
<br />4
<br />Install 8" NRS Resilient Seated Gate
<br />1
<br />EA
<br />$1,600.00
<br />$ 1,600.00
<br />1
<br />$1,600.00
<br />QUANTITY
<br />Valve and Box
<br />% Complete
<br />COMPLETE THIS
<br />PERIOD
<br />WORK COMPLETED TO DATE
<br />0
<br />$0.00
<br />$
<br />Install 8" DI Water Main at Sewer
<br />60
<br />LF
<br />$33.00
<br />$ 1,980.00
<br />0
<br />$0.00
<br />0
<br />Lateral Crossing
<br />0
<br />$0.00
<br />0%
<br />;.'o
<br />$0.00
<br />0
<br />6
<br />Install Water Service -Single Short
<br />4
<br />EA
<br />$925.00
<br />$ 3,700.00
<br />4
<br />$3,700.00
<br />$0.00
<br />w/Yoke & Box
<br />$925.00
<br />100%
<br />0
<br />$0.00
<br />1
<br />$1,800.00
<br />7
<br />Install Water Service -Double Short
<br />2
<br />EA
<br />$1,800.00
<br />$ 3,600.001
<br />3
<br />$5,400.00 '
<br />0
<br />w/Yoko & Box
<br />0%
<br />0
<br />$0.00
<br />1
<br />$4,000.00
<br />10D%
<br />8
<br />Install Water Service-SingleLong
<br />1
<br />EA
<br />$925.00
<br />$ 925.00
<br />1
<br />$925.00
<br />$2,882.76
<br />w/Yoke & Box
<br />0
<br />$0.00
<br />1
<br />$4,804.60
<br />100%
<br />0
<br />9
<br />Install WaterService-Double Long
<br />2
<br />EA
<br />$1,800.00
<br />$ 3,600.00
<br />2
<br />$3,600.00
<br />w/Yoke & Box
<br />$3,500.00
<br />$11,187.36
<br />I Part A TOTAL
<br />$ 37,251.00 1
<br />Last Period
<br />$36.640.70
<br />Item
<br />Description
<br />Estimated
<br />Quantity
<br />Unit Price
<br />Total
<br />QUANTITY
<br />COST
<br />I
<br />Part B
<br />CONTRACT QUANTITIES
<br />COMPLETED THROUGH LAST PERIOD
<br />1
<br />Install 8" PVC Water Main
<br />1,150
<br />LF
<br />$33.10
<br />$38,065.00
<br />0
<br />$0.00
<br />Install 8" HDPE Directional Bore
<br />2
<br />Including Fusion of MJ Adaptors and
<br />130
<br />LF
<br />$33.10
<br />$4,303.00
<br />1040
<br />$34,424,00
<br />Pipe
<br />3
<br />Driveway Bores
<br />40
<br />LF
<br />$33.10
<br />$1,324.00
<br />0
<br />$0.00
<br />4
<br />Install 8" NRS Resilient Seated Gate Valy
<br />1
<br />EA
<br />$1,600.00
<br />$1,600.001
<br />0
<br />$0.00
<br />5
<br />Install 8" DI Water Main at Sewer Latera
<br />40
<br />LF
<br />$33.10
<br />$1,324.001
<br />0
<br />$0.00
<br />6
<br />Install Water Service -Single Shortw/Yok
<br />1
<br />EA
<br />$925.00
<br />$925.00
<br />1
<br />$925.00
<br />Install Water Service -Double Short
<br />7
<br />w/Yoke & Box
<br />1
<br />EA
<br />$1,800.00
<br />$1,BOO.OD
<br />1
<br />$1.800.00
<br />8
<br />Install Water Service -Single Longw/Yoke
<br />4
<br />EA
<br />$925.00
<br />$3,700.001
<br />3
<br />$2,775.00
<br />Install Water Service -Double Long
<br />9
<br />w/Yoke & Box
<br />1
<br />EA
<br />$1,800.00
<br />$1,800.00
<br />0
<br />$0.00
<br />Install New Fire Hydrant Assembly with
<br />10
<br />6" Gate Valve and Box
<br />1
<br />EA
<br />$4,000.00
<br />$4,000.00
<br />1
<br />$1.00
<br />Part B TOTAL
<br />$58,841.00 1
<br />Last Period
<br />$39.925.00
<br />11
<br />Public Construction Bond
<br />1
<br />IS
<br />$2,882.76
<br />$2,882.76
<br />1
<br />$2,882.76
<br />12
<br />Mobilization, Demobilization, MOT (Do
<br />1
<br />IS
<br />1
<br />$4,804,60
<br />Not Exceed Amount Per Section 01025)
<br />$4,804.60
<br />$4,804.60
<br />Force Account
<br />1
<br />$ 20,000.00
<br />0
<br />$0.00
<br />Relocate 5 Exsisting Water Services
<br />5
<br />EA
<br />700
<br />$ 3,500.00
<br />0
<br />$0.00
<br />Bond, Mobilization & Force Account
<br />$27,687.36
<br />$7,687.36
<br />Quantity
<br />COST
<br />QUANTITY
<br />TOTAL COST
<br />%Complete
<br />COMPLETE THIS
<br />PERIOD
<br />WORK COMPLETED TO DATE
<br />14
<br />$463.40
<br />14
<br />$463.40
<br />0.028
<br />0
<br />$0.00
<br />647
<br />$21,415.70
<br />539%
<br />0
<br />$0.00
<br />0
<br />$0.00
<br />0%
<br />0
<br />$0.00
<br />1
<br />$1,600.00
<br />100%
<br />0
<br />$0.00
<br />0
<br />$0.00
<br />0%
<br />0
<br />$0.00
<br />4
<br />$3,700.00
<br />100%
<br />0
<br />$0.00
<br />3
<br />$5,400.00
<br />150%
<br />0
<br />$0.00
<br />1
<br />$925.00
<br />100%
<br />0
<br />$0.00
<br />2
<br />$3,600.00
<br />100%
<br />I This Period
<br />$463.40
<br />1 Total
<br />$37,104.10
<br />Quantity.
<br />COST
<br />QUANTITY
<br />TOTAL COST
<br />% Complete
<br />COMPLETE THIS
<br />PERIOD
<br />WORK COMPLETED TO DATE
<br />0
<br />$0.00
<br />0
<br />$0.00
<br />0%
<br />0
<br />$0.00
<br />1040
<br />$34,424.00
<br />800%
<br />0
<br />$0.00
<br />0
<br />$0.00
<br />0%
<br />;.'o
<br />$0.00
<br />0
<br />$0.00
<br />0%
<br />�� 0
<br />$0.00
<br />0
<br />$0.00
<br />0%
<br />0
<br />$0.00
<br />1
<br />$925.00
<br />100%
<br />0
<br />$0.00
<br />1
<br />$1,800.00
<br />100%
<br />0
<br />$0.00 1
<br />3
<br />$2,775.00
<br />75%
<br />0
<br />$0.00
<br />0
<br />$0.00
<br />0%
<br />0
<br />$0.00
<br />1
<br />$4,000.00
<br />10D%
<br />I This Period
<br />$0.00
<br />1 Total
<br />$43,924.00
<br />1
<br />0
<br />$0.00
<br />1
<br />$2,882.76
<br />100%
<br />0
<br />$0.00
<br />1
<br />$4,804.60
<br />100%
<br />0
<br />$0.00
<br />0
<br />$0.00
<br />0%
<br />5
<br />$3.500.00
<br />5
<br />$3,500.00
<br />$3,500.00
<br />$11,187.36
<br />I TOTAL BID AMOUNT IA+B+11+12+FORCE ACCOUNT) $123,779.361 Last Period $ 84,253.06 1 This Period $ 3,963.40 1 Total $ 92,215.46 1 74%
<br />
|