Schedule 5
<br />Indian River County
<br />Investment Purchases and Calls/Maturities
<br />Quarter Ending
<br />December 31, 2015
<br />PURCHASES:
<br />Investment
<br />Description
<br />Yield to Maturit
<br />Purchase Date
<br />Call Date
<br />Maturity Date
<br />Par Amount
<br />Book Value
<br />FNMA Disc
<br />030%
<br />10/13/15
<br />09/12/16
<br />$2,000,000
<br />$1,994,602.78
<br />FFCB Callable
<br />0 71 %
<br />10/20/15
<br />10/20/16
<br />10/20/17
<br />$2,000,000
<br />$2,000,000 00
<br />FNMA Disc
<br />034%
<br />10/27/15
<br />10/11/16
<br />$2,000,000
<br />$1,993,583.40
<br />FNMA Disc
<br />0.30%
<br />11/02/15
<br />10/19/15
<br />09/19/16
<br />$2,000,000
<br />$1,994,633.34
<br />FNMA Disc
<br />033%
<br />11/02/15
<br />10/28/15
<br />10/18/16
<br />$2,000,000
<br />$1,993,565.00
<br />FHLMC Disc
<br />040%
<br />11/05/15
<br />10/25/16
<br />$2,000,000
<br />$1,992,111 11
<br />Treasury Note
<br />0.62%
<br />11/05/15
<br />10/30/15
<br />02/28/17
<br />$2,000,000
<br />$1,996,875 00
<br />Treasury Note
<br />062%
<br />11/05/15
<br />03/31/17
<br />$3,000,000
<br />$2,994,843.75
<br />FNMA Disc
<br />0.39%
<br />11/17/15
<br />10/04/16
<br />$2,000,000
<br />$1,993,112.78
<br />FNMA Disc
<br />0.28%
<br />11/20/15
<br />06/30/16
<br />$3,000,000
<br />$2,994,796.67
<br />FHLMC - 1X
<br />105%
<br />11/25/15
<br />05/25/18
<br />05/25/18
<br />$2,000,000
<br />$2,000,000 00
<br />FHLMC - 1X
<br />100%
<br />11/30/15
<br />02/26/16
<br />02/26/18
<br />$2,000,000
<br />$2,000,000.00
<br />Treasury Note
<br />077%
<br />11/30/15
<br />12
<br />04/30/17
<br />$2,000,000
<br />$1,992,500.00
<br />Treasury Note
<br />079%
<br />11/30/15
<br />05/31/17
<br />$2,000,000
<br />$1,995,000.00
<br />Treasury Note
<br />0.81%
<br />11/30/15
<br />06/30/17
<br />$2,000,000
<br />$1,994,062.50
<br />Treasury Note
<br />0.88%
<br />11/30/15
<br />10/15/17
<br />$3,000,000
<br />$2,999,531.25
<br />Treasury Note
<br />075%
<br />11/30/15
<br />03/15/17
<br />$2,000,000
<br />$2,000,000.00
<br />Treasury Note
<br />109%
<br />11/30/15
<br />05/15/18
<br />$3,000,000
<br />$2,993,430 00
<br />Treasury Note
<br />100%
<br />12/04/15
<br />02/28/18
<br />$3,000,000
<br />$2,983,140 00
<br />Treasury Note
<br />106%
<br />12/04/15
<br />03/15/18
<br />$3,000,000
<br />$2,996,250.00
<br />Treasury Note
<br />105%
<br />12/04/15
<br />03/31/18
<br />$3,000,000
<br />$2,979,390.00
<br />Treasury Note
<br />107%
<br />12/07/15
<br />04/15/18
<br />$3,000,000
<br />$2,977,710 00
<br />Treasury Note
<br />072%
<br />12/15/15
<br />11/15/16
<br />$3,000,000
<br />$2,997,421.88
<br />FHLMC Disc
<br />0.66%
<br />12/15/15
<br />11/07/16
<br />$3,000,000
<br />$2,982,370.00
<br />Treasury Note
<br />092%
<br />12/16/15
<br />06/15/17
<br />$2,000,000
<br />$1,998,820 00
<br />Treasury Note
<br />0.88%
<br />12/16/15
<br />04/15/17
<br />$2,000,000
<br />$1,999,780.00
<br />FHLMC - 1X
<br />1.20%
<br />12/29/15
<br />06/29/16
<br />06/19/18
<br />$2,000,000
<br />$2,000,000.00
<br />27i
<br />$64,000,000
<br />$63,837,529 46
<br />MATURITIES:
<br />Investment
<br />Description
<br />Yield to Maturit
<br />Purchase Date
<br />Early
<br />Call Date
<br />Maturity Date
<br />Par Amount
<br />Book Value
<br />FFCB Bullet
<br />038%
<br />10/07/13
<br />10/07/15
<br />$2,000,000
<br />$2,000,000.00
<br />FHLB Callable
<br />0.52%
<br />06/12/14
<br />10/08/15
<br />09/12/16
<br />$2,000,000
<br />$2,000,000.00
<br />Treasury Note
<br />0.27%
<br />12/11/13
<br />10/15/15
<br />$3,000,000
<br />$2,998,828.13
<br />FFCB Callable
<br />0.35%
<br />03/10/14
<br />10/19/15
<br />03/10/16
<br />$2,000,000
<br />$2,000,000 00
<br />FHLMC Callable
<br />0.80%
<br />04/28/15
<br />10/28/15
<br />04/28/17
<br />$2,000,000
<br />$2,000,000.00
<br />FHLMC Disc
<br />0.17%
<br />11/19/14
<br />10/22/15
<br />$2,000,000
<br />$1,996,817.22
<br />FHLMC Callable
<br />100%
<br />07/30/15
<br />10/30/15
<br />10/30/17
<br />$3,000,000
<br />$3,000,000.00
<br />Treasury Note
<br />0.30%
<br />10/31/13
<br />10/31/15
<br />$3,000,000
<br />$2,997,000.00
<br />Treasury Note
<br />0.27%
<br />12/13/13
<br />10/31/15
<br />$3,000,000
<br />$2,997,070 31
<br />FFCB Bullet
<br />035%
<br />11/04/13
<br />11/04/15
<br />$2,000,000
<br />$2,000,000.00
<br />FHLB - 1X
<br />075%
<br />11/24/14
<br />11/24/15
<br />02/24/17
<br />$2,000,000
<br />$2,000,000 00
<br />FHLB Callable
<br />0.85%
<br />02/19/15
<br />11/19/15
<br />05/19/17
<br />$2,000,000
<br />$2,000,000.00
<br />12
<br />i
<br />$28,000,000
<br />$27,989,715.66
<br />Beginning portfolio (09/30/15)
<br />Total purchased
<br />Total matured
<br />Ending portfolio for quarter (12/31/1
<br />27 securities
<br />12 securities
<br />$187,291,696.23
<br />$63,837,529 46
<br />($27,989,715 66
<br />$223.139.510 03
<br />loft 29
<br />
|