Laserfiche WebLink
Financial Indicators Snapshot - Dec 2015 <br />Report <br />Revenues " <br />Gas Tax (Fund 109) <br />Optional Sales Tax (Fund 315) <br />Half Cent Sales Tax <br />Traffic Impact Fees (Fund 102) <br />Impact Fees (Fund 103) <br />Tourist Tax <br />Franchise Fees -TOTAL <br />Recreation' Revenues. <br />NCAC <br />GAC <br />Recreation <br />Profit & Loss` <br />Building Dept. <br />Golf Course <br />Fleet <br />SWDD <br />Shooting Range <br />00 <br />00 <br />Compared to Prior Year <br />% Change <br />Current Month <br />% Change Year - <br />to -Date <br />4 14.6%4 <br />14.1% <br />4 7.0% <br />4 13.3% <br />6.5% <br />4 <br />5.2% <br />101113.6% <br />5.7% <br />4 <br />7.2% <br />34.2% <br />7.7% <br />4 <br />201.6% <br />4 <br />173.4% <br />4 <br />211.6% <br />4 <br />169.7% <br />-10.9% <br />11.6% <br />17.6% <br />0.8% <br />-3.7% <br />4 <br />29.1% <br />4 <br />81.3% <br />-9.0% <br />199.3% <br />-1.8% <br />n/a <br />-10.6% <br />n/a <br />n/a <br />n/a <br />n/a <br />n/a <br />4 <br />n/a <br />n/a <br />n/a <br />Compared to Budget <br />% Variance <br />Current <br />Month <br />% Variance <br />Year -to -Date <br />4 14.6%4 <br />14.1% <br />413.6% <br />4 13.3% <br />410.2% <br />4 8.3% <br />191.2% <br />101113.6% <br />4418.6% <br />-u - 298.5% <br />33.4% <br />34.2% <br />4 59.0% <br />75.8% <br />4252.4% <br />177.9% <br />65.2% <br />-10.9% <br />Comments <br />4s <br />Up from last year and budget -price of gas has fallen - <br />increase in volume <br />Thru Nov collections -trend is positive -YTD figures have <br />exceeded prior year by $265,960 <br />YTD figures have exceeded prior year by $96,133 <br />Varies by month, however,significant annual increase <br />Varies by month, however,significant annual increase <br />Tourist Taxes have exceeded the budget by $81,442. <br />Overall Franchise Tax revenue of $1,851,523 vs <br />$1,922,083 from last year <br />...�.' Vii. <br />Pool closed for refurbish Nov 3- Dec 22- 2014 Revenues <br />coming back <br />Pool had additonal patrons last year due to NCAC closed <br />South County Athletics up from last year <br />Increased staff and 3 pay periods in Dec <br />Total Rounds are up 862 or 4.4% YTD. Net income of <br />$221,816 vs $222,526 from last year <br />Fleet YTD net income of $19,506 vs $27,437 from last <br />year <br />SWDD YTD net Income of $7,287,965 vs $5,801,327 <br />from last year <br />Shooting Range YTD net income of (523,983) vs <br />$13,590 from last year <br />