|
1
<br />1
<br />Estimated Receipts & Balances
<br />Ad Valorem Taxes
<br />Local Sources
<br />Less 5% per F.S. 129.01(2)(b)
<br />Sub -total
<br />Contributions
<br />Cash Forward Oct. 1, 1986
<br />Total Estimated Receipts & Balances
<br />Appropriations & Reserves
<br />Utilities
<br />Professional Fees
<br />Advertising
<br />Maintenance
<br />Total Appropriations
<br />Reserve for Contingency
<br />Cash Forward Sept. 30, 1987
<br />Total Appropriations & Reserves
<br />Millage (Per Parcel/Acre)
<br />Prior Year
<br />Gifford
<br />Street.
<br />Lighting
<br />District
<br />29,322
<br />2,650
<br />(1,599)
<br />30,373
<br />33,727
<br />64,100
<br />REVISED 9/3/86
<br />INDIAN RIVER COUNTY STREET LIGHTING DISTRICTS PROPOSED BUDGET FOR FY 86-87
<br />Laurel Court
<br />Street
<br />Lighting
<br />District
<br />774
<br />774
<br />46,200
<br />6,600
<br />2,200
<br />37,500
<br />775
<br />Laurelwood
<br />1
<br />Rockridge
<br />Vero Highlands
<br />Porpoise
<br />Single
<br />Street
<br />Street
<br />Street
<br />Point
<br />Light
<br />Lighting
<br />Lighting
<br />Lighting
<br />Lights
<br />Districts
<br />District
<br />District
<br />District
<br />100
<br />6,532
<br />,1,935
<br />26,725
<br />47,600
<br />7,300
<br />530
<br />195
<br />2,150
<br />1,100
<br />524
<br />(353)
<br />(107)
<br />(1,444)
<br />1,000
<br />12,231
<br />125
<br />350
<br />6,709
<br />2,023
<br />27,431
<br />9,250
<br />4,023
<br />55,007
<br />1,600
<br />1,850
<br />1,400
<br />1,250
<br />2,541
<br />2,000
<br />27,576
<br />200
<br />600
<br />9,250'
<br />023
<br />55,007
<br />1,600
<br />1,850
<br />Laurel Court
<br />Street
<br />Lighting
<br />District
<br />774
<br />774
<br />46,200
<br />6,600
<br />2,200
<br />37,500
<br />775
<br />100
<br />11300
<br />600
<br />400
<br />4,176
<br />300
<br />800
<br />374
<br />100
<br />100
<br />100
<br />100
<br />50
<br />300
<br />50
<br />100
<br />47,600
<br />7,300
<br />,800
<br />41,776125
<br />1,100
<br />524
<br />2,500
<br />14,000
<br />300
<br />1,650
<br />200
<br />1,023
<br />1,000
<br />12,231
<br />125
<br />350
<br />200
<br />550
<br />100
<br />64,100
<br />9,250
<br />4,023
<br />55,007
<br />1,600
<br />1,850
<br />150
<br />774
<br />$9.00/Parcel
<br />$23.00/Parcel
<br />$5.00/Parcel
<br />$12.50/Parcel
<br />N/A
<br />N/A
<br />N/A
<br />Acre
<br />Acre
<br />Acre
<br />Acre
<br />12.00/Parcel
<br />23.00/Parcel
<br />5.00/Parcel
<br />25.00/Parcel
<br />Acre
<br />Acre
<br />Acre
<br />Acre
<br />PON
<br />Ln
<br />
|