| i 
<br />INDIAN RIVER COUNTY - OTHER OPERATING FUNDS - PROPOSED FOR FY 87-88 
<br />FEDERAL 1985 REF. SECTION 8 HOUSING SECONDARY SPECIAL LAN PISTOL PARKS 
<br />REVENUE 6 IMPROV. RENTAL AUTHORITY ROADS CONST. ENFORCEMENT PERMITS DEVELOPMENT TOURIST 
<br />SHARING BONDS ASSISTANCE FUND TRUST FUND FUND FUND FUND TAX 
<br />-------------------------------------------------------------------------------------------- 
<br />0 
<br />ESTIMATED RECEIPTS AND BALANCES: 
<br />743,493 
<br />Federal Sources 
<br />0 
<br />State Sources 
<br />0 
<br />Local Sources 
<br />0 
<br />Less 5% per F. S. 129.01(2)(b) 
<br />1,429,357 
<br />Transfers 
<br />0 
<br />Cash Forward October 1, 1987 
<br />0 
<br />TOTAL ESTIMATED RECEIPTS AND BALANCES 
<br />0 
<br />APPROPRIATIONS: 
<br />81000 
<br />General Government 
<br />851895 
<br />Public Safety 
<br />11727,524 
<br />Physical Environment 
<br />1,000 
<br />Transportation 
<br />251,000 
<br />Economic Environment 
<br />o� 
<br />Human Services 
<br />0 
<br />Culture/Recreation 
<br />(11850) 
<br />Interfund Transfers 
<br />(450) 
<br />TOTAL APPROPRIATIONS 
<br />0 
<br />Reserve for Contingencies 
<br />0 
<br />Cash Forward September 30, 1988 
<br />55,000 
<br />TOTAL BUDGET 
<br />0 
<br />0 
<br />0 
<br />224,461 
<br />INDIAN RIVER COUNTY - OTHER OPERATING FUNDS - PROPOSED FOR FY 87-88 
<br />FEDERAL 1985 REF. SECTION 8 HOUSING SECONDARY SPECIAL LAN PISTOL PARKS 
<br />REVENUE 6 IMPROV. RENTAL AUTHORITY ROADS CONST. ENFORCEMENT PERMITS DEVELOPMENT TOURIST 
<br />SHARING BONDS ASSISTANCE FUND TRUST FUND FUND FUND FUND TAX 
<br />-------------------------------------------------------------------------------------------- 
<br />0 
<br />0 
<br />743,493 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />1,429,357 
<br />0 
<br />0 
<br />731,000 
<br />0 
<br />0 
<br />0 
<br />0 
<br />81000 
<br />0 
<br />851895 
<br />13,795 
<br />11727,524 
<br />37,000 
<br />1,000 
<br />91000 
<br />251,000 
<br />(400) 
<br />(71,46B) 
<br />0 
<br />0 
<br />(122,926) 
<br />(11850) 
<br />(50) 
<br />(450) 
<br />(12,550) 
<br />0 
<br />0 
<br />0 
<br />5B,1B2 
<br />55,000 
<br />0 
<br />0 
<br />0 
<br />0 
<br />224,461 
<br />71,468 
<br />0 
<br />0 
<br />31917,971 
<br />24,000 
<br />11600 
<br />145,450 
<br />108,550 
<br />--------- 
<br />232,061 
<br />------------ 
<br />19429,357 
<br />---------- 
<br />829,388 
<br />---------- 
<br />71,977 
<br />------------------------ 
<br />69308,569 
<br />59,150 
<br />--------- 
<br />2,550 
<br />----------- 
<br />154,000 
<br />------------ 
<br />347,000 V 
<br />25,850 
<br />11429,357 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0, 
<br />0 
<br />0 
<br />13050 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />200,750 
<br />0 
<br />0 
<br />0 
<br />830,000 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />71,977 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />829,388 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />0 
<br />141,000 
<br />347,000 
<br />0 
<br />--------- 
<br />0 
<br />0 
<br />0 
<br />51153,000 
<br />0 
<br />0 
<br />0 
<br />0 
<br />226,600 
<br />------------ 
<br />1,429,357 
<br />---------- 
<br />8291388 
<br />---------- 
<br />71,977 
<br />------------------------ 
<br />51983,000 
<br />0 
<br />--------- 
<br />15050 
<br />----------- 
<br />141,000 
<br />------------ 
<br />347,000 
<br />51461 
<br />0 
<br />0 
<br />0 
<br />100,000 
<br />30,000 
<br />950 
<br />7,000 
<br />0 
<br />0• 
<br />--------- 
<br />0 
<br />------------ 
<br />0 
<br />---------- 
<br />0 
<br />---------- 
<br />225,569 
<br />------------------------ 
<br />29,150 
<br />550 
<br />--------- 
<br />6,000 
<br />----------- 
<br />0 
<br />------------ 
<br />232,061 
<br />1,429,357 
<br />829,388 
<br />71,977 
<br />6,308,569 
<br />59,150 
<br />2,550 
<br />154,000 
<br />349,000 
<br />04� 
<br />ft, 
<br />00 
<br />a 
<br />0 
<br />Pt 
<br />q 
<br /> |