rri
<br />INDIAN RIVER COUNTY STREET LIGHTING DISTRICTS PROPOSED BUDGET FOR FY 68-89
<br />REVISED: 09-14-88
<br />GIFFORD LAURELNOOD ROCKRIDGE VERO HIGHLANDS PORPOISE SINGLE LAUREL COURT TERRA LINDA VERO SHORES IXORA ROYAL POINCIANA
<br />STREET STREET STREET STREET POINT LIGHT STREET STREET STREET STREET STREET
<br />LIGHTING LIGHTING LIGHTING LIGHTING LIGHTS DISTRICT LIGHTING LIGHTING LIGHTING LIGHTING LIGHTING
<br />DISTRICT DISTRICT DISTRICT DISTRICT DISTRICT DISTRICT DISTRICT DISTRICT DISTRICT
<br />29,322 6,072 1,935 20,045 1,320 0 624 0 6,480 0 11,892
<br />2,550 320 195 3,100 80 0 0 0 100 O S00
<br />(1,594) (320) (107) (1,158) (70) 0 (31) 0
<br />(619)
<br />......... ........•• ----------
<br />( 0) 0
<br />......... ......... ............ ........... ........... ......... ................
<br />30,278 6,072 2,023 21,987 1,330 0 593 0 6,250 0 11,775
<br />0 0 0 0 0 1,380 0 2,694 0 0 0
<br />20,802 4,428 2,000 32,147 270 600 181 0 150 6,221 0
<br />--------- -----•---- ---------- ......... ......... ........... ......... ................
<br />51,080 10,500 4,023 54,134 1,600 1,980 774 2,694 6,400 6,221 11,773
<br />40,067 6,200 2,000 34,665 775 1,170 3'/4 1,541 4,028 5,463 10,164
<br />2,000 600 400 2,376 350 300 125 300 S00 SOO 900
<br />100 100 100 100 0 0 25 0 100 100 SO
<br />0 0 200 0 0 0 0 0 0 0 0
<br />-- •. ......... .....•••• ........... ........... .........
<br />42,167 6,900 2,700 37,141 1,125 1,470 524 1,841 4,628 6,063 11,114
<br />2,913 600 300 3,000 125 0 100 184 441 158 100
<br />6,000 3,000 1,023 13,993 350 510 150 669 1,329 0 559
<br />......... ---••----- .............. . ......... ......... ----------- ......... ................
<br />51,080 10,500 4,023 54,134 1,600 1,980 774 2,694 6,400 6,221 11,773
<br />$9.00 123.00 $5.00 $12.50 $30.00 N/A $20.00 N/A $30.00 $0.00 $36.00
<br />1
<br />1
<br />1
<br />ESTIMATED RECEIPTS AND BALANCES:
<br />Ad Valorem Taxes
<br />T
<br />Local Sources
<br />1 ' '
<br />Less 5% per F. S. 129.01(2)(b)
<br />X
<br />TSub-Total
<br />Contributions
<br />.i
<br />Cash Forward October 1, 1988
<br />0
<br />TOTAL ESTIMATED RECEIPTS AND BALANCES
<br />APPROPRIATIONS AND RESERVES:
<br />Utilities
<br />Professional Fees
<br />_
<br />Advertising
<br />Maintenance
<br />TOTAL APPROPRIATIONS
<br />Reserve for Contingencies
<br />Cash Forward -September 30, 1989
<br />TOTAL APPROPRIATIONS AND RESERVES
<br />Proposed Miltage (Per Parcel/Acre)
<br />rri
<br />INDIAN RIVER COUNTY STREET LIGHTING DISTRICTS PROPOSED BUDGET FOR FY 68-89
<br />REVISED: 09-14-88
<br />GIFFORD LAURELNOOD ROCKRIDGE VERO HIGHLANDS PORPOISE SINGLE LAUREL COURT TERRA LINDA VERO SHORES IXORA ROYAL POINCIANA
<br />STREET STREET STREET STREET POINT LIGHT STREET STREET STREET STREET STREET
<br />LIGHTING LIGHTING LIGHTING LIGHTING LIGHTS DISTRICT LIGHTING LIGHTING LIGHTING LIGHTING LIGHTING
<br />DISTRICT DISTRICT DISTRICT DISTRICT DISTRICT DISTRICT DISTRICT DISTRICT DISTRICT
<br />29,322 6,072 1,935 20,045 1,320 0 624 0 6,480 0 11,892
<br />2,550 320 195 3,100 80 0 0 0 100 O S00
<br />(1,594) (320) (107) (1,158) (70) 0 (31) 0
<br />(619)
<br />......... ........•• ----------
<br />( 0) 0
<br />......... ......... ............ ........... ........... ......... ................
<br />30,278 6,072 2,023 21,987 1,330 0 593 0 6,250 0 11,775
<br />0 0 0 0 0 1,380 0 2,694 0 0 0
<br />20,802 4,428 2,000 32,147 270 600 181 0 150 6,221 0
<br />--------- -----•---- ---------- ......... ......... ........... ......... ................
<br />51,080 10,500 4,023 54,134 1,600 1,980 774 2,694 6,400 6,221 11,773
<br />40,067 6,200 2,000 34,665 775 1,170 3'/4 1,541 4,028 5,463 10,164
<br />2,000 600 400 2,376 350 300 125 300 S00 SOO 900
<br />100 100 100 100 0 0 25 0 100 100 SO
<br />0 0 200 0 0 0 0 0 0 0 0
<br />-- •. ......... .....•••• ........... ........... .........
<br />42,167 6,900 2,700 37,141 1,125 1,470 524 1,841 4,628 6,063 11,114
<br />2,913 600 300 3,000 125 0 100 184 441 158 100
<br />6,000 3,000 1,023 13,993 350 510 150 669 1,329 0 559
<br />......... ---••----- .............. . ......... ......... ----------- ......... ................
<br />51,080 10,500 4,023 54,134 1,600 1,980 774 2,694 6,400 6,221 11,773
<br />$9.00 123.00 $5.00 $12.50 $30.00 N/A $20.00 N/A $30.00 $0.00 $36.00
<br />1
<br />1
<br />1
<br />
|