Laserfiche WebLink
structurally balanced without the use of fund balance. This was made possible due to the increase <br />in taxroll mentioned above. <br />Municipal Service Taxing Unit (M. S. T. U.) Fund <br />The M.S.T.U. recommended budget is $25,754,976 an increase of $771,920 or 3.1 % (page 32). <br />Transfers out to the Transportation Fund are increasing by $224,353 and to the General Fund for <br />Law Enforcement by $462,394. Transfers out make up such a large portion of the M.S.T.U. <br />expense budget (77.4%), that any change causes a significant impact on the total fund budget. A <br />summary of major factors impacting the M.S.T.U. Fund is shown below: <br />• Ad valorem taxroll — 5.4% increase, $411,000 additional revenues <br />• Transfers Out - $686,747 increase <br />• Franchise fees — increase of $465,000, or 5.7% <br />The M.S.T.U. departmental budgets are decreasing $106,678, or (2.2%). Funding has been <br />included for salary increases totaling $105,698. <br />Many M.S.T.U. Fund revenues are improving for the upcoming fiscal year. Ad valorem revenues <br />are increasing by $411,000 or 5.4% due to the increased tax roll. Franchise Fee revenues are <br />increasing by $465,000 or 5.7% from the current fiscal year (including natural gas). The Local <br />Communication Service Tax is down $50,000 or (4.2%) due to changes in communication service <br />consumption coupled with recent legislative changes. Half -Cent Sales Tax is projected to remain <br />unchanged, while State revenue sharing is expected to increase by $87,183 or 6.1% <br />Based on the preliminary tax roll, the assessed value. increased 5.4% compared to an increase of <br />1.4% last year. New construction added 1.5%, while existing values increased 3.9%. The <br />proposed millage rate for the M.S.T.U. Fund is 1.0733, no change from last year. This is 3.9% <br />above the rollback rate. <br />Transportation Fund <br />The recommended budget for the Transportation Fund is $13,642,957, an increase of $123,239 or <br />0.9% (page 34). Some of the major factors impacting the Transportation Fund Budget are <br />presented below: <br />• Osprey Marsh Stormwater Park — 20% of operating expenses funded here ($75,990 — <br />remainder funded by Utilities) <br />Replacement Capital - $199,180 recommended plus 13/14 catch-up <br />• Staffing increase — 1 FT position, $78,368 increase <br />One (1) full-time Civil Engineer has been added in the Engineering Department to keep up with <br />increased permitting activity. <br />