Laserfiche WebLink
2014/2015 PROPOSED BUDGET <br />FLEET MANAGEMENT <br />FUND 501 <br />REVENUES: <br />2013/2014 PROPOSED INCREASE % INCREASE <br />BUDGET 2014/2015 (DECREASE) (DECREASE) <br />369-940 MISCELLANEOUS REVENUE $80,000 $80,000 $0 0.0 <br />395-010 AUTO. MAINTENANCE 200,000 200,000 0 0.0 <br />395-011 HEAVY EQUIPMENT MAINTENANCE 700,000 700,000 0 0.0 % <br />395-012 OTHER EQUIPMENT MAINTENANCE 70,000 70,000 0 0.0 % <br />395-013 FUEL 2,775,000 2,775,000 0 0.0 % <br />369-940 REIMBURSEMENTS-OPEB 2,739 1,079 (1,660) (60.6)% <br />381-020 FUND TRANSFER IN 125,000 75,000 (50,000) (40.0)% <br />389-040 CASH FORWARD 12,811 54,639 41,828 326.5 % <br />TOTAL REVENUE $3,965,550 $3,955,718 ($9,832) (0.2)% <br />EXPENSES: <br />SALARIES AND BENEFITS $436,369 $427,023 ($9,346) (2.1)% <br />EXPENSES 3,529,181 3,528,695 (486) (0.0)% <br />SUB -TOTAL EXPENSES $3,965,550 $3,955,718 ($9,832) (0.2)% <br />LESS CAPITAL OUTLAY 0 0 0 N/A <br />TOTAL EXPENSES $3,965,550 $3,955,718 ($9,832) (0.2)% <br />2014-15 Budget <br />53 <br />