|
JUDICIAL BUILDING
<br />Site Utility Development (estimate)
<br />Testing, Soils, Materials, Installations (estimate)
<br />Furnishings and Equipment: 74,857 sq. ft. at $9.20/sq. ft.
<br />Telephone/Communications Systems (allowance)
<br />Landscape Improvements at $1.25/sq. ft.
<br />Construction Costs; 74,857 sq. ft. at $96.00/sq. ft.
<br />Construction Costs of "Shell': 28,544 sq. ft. at $60.18/sq.ft.
<br />Subtotal
<br />5% Contingency
<br />Total
<br />DESIGN FEES AT 10% OF BUILDING COSTS
<br />DEMOLITION OF EX.ANNEX, COURTHOUSE AND STATE'S ATTORNEY'S BUILDING
<br />(LEAVING THE FACADE)
<br />LANDSCAPE IMPROVEMENTS FOR COURTHOUSE FACADE
<br />LAND ACQUISITION�rovided by H. Flic_
<br />Block 30, Lots 10 & i9
<br />Block 36 (Lots 1-5 and 10-14)
<br />Block 44
<br />Total
<br />SURFACE PARKING at $1,750.00/space
<br />453 spaces (350 sq. ft./space)
<br />Landscaping: 15% of area at $2.50/sq. ft.
<br />Subtotal
<br />5% Contingency .
<br />Total
<br />SATELLITE PARKING
<br />78 spaces @ $1,750.00/space
<br />Landscaping: 15% of area at $2.50/sq.ft
<br />Subtotal
<br />5% Contingency
<br />Total
<br />GREEN SPACE
<br />33,750 sq. ft. at $1.2S sq. ft.
<br />IMPACT FEES 0.
<br />Traffic: 103,401 sq. ft. at $5,799.00/1,000 sq. ft.
<br />Credit for Building Space Removed from Service
<br />Water: 1 1/2' Meter at $5,082.00 plus $304.00 Conn. Fee
<br />Sewer: A0 Fixtures at $212.00/6 Fixtures
<br />Total
<br />BUILDING PERMIT FEE
<br />$836.50/First $500,000.00
<br />$1.00/Each Additional $1,000.00
<br />Total
<br />PIAN EXAMINER'S FEE AT 1/2 BUILDING PERMIT FEE
<br />OFF-SITE ROADWAY IMPROVEMENTS (ALLOWANCE)
<br />J U L 101990 23
<br />e-
<br />tSit113iA4i
<br />$100,000.00
<br />30,000.00
<br />688,684.00
<br />200,000.00
<br />129,251.00
<br />7,186,272.00
<br />10,051,985.00
<br />502.599.00
<br />$10,554,584.00
<br />$1,0561458.00
<br />$148,000.00
<br />$50,000.00
<br />$ 150,000.00
<br />2,225,000.00
<br />3.099.300.00
<br />$4,474,300.00
<br />$ 792,750.00
<br />--59.456.00
<br />852,206.00
<br />42.610.00
<br />$894,616.00
<br />$ 136,500.00
<br />10.239_49
<br />146,738.00
<br />7.337.00
<br />$154,175.00
<br />$42,187.00
<br />$599,622.00
<br />-266,081.00
<br />5,386.00
<br />$341,047.00
<br />$837.00
<br />10.055.00
<br />$10,892.00
<br />$5,446.00
<br />$100,0
<br />6 , �F
<br />vPA;, irC
<br />
|