|
F"-
<br />-IJ U L 10 1996
<br />CONCEPT I: $17 785 5 2nn
<br />JUDICIAL BUILDING:
<br />74,857 sq. ft. with 28,544 sq. ft. shell
<br />5% Contingency
<br />Total
<br />DESIGN FEES AT 10% OF BUILDING COSTS:
<br />LAND ACQUISITION:_fprovided by H. Flick)
<br />Block 36 Lots 1-5 and TOT—�
<br />Block 44 Lots 1-3 and 12-14
<br />Total
<br />DEMOLITION OF EX. ANNEX, COURTHOUSE AND STATE'S ATTORNEY'S BUILDING
<br />SURFACE PARKING at $1,750/SPACE:
<br />187 spaces (450 sq. ft./space)
<br />Landscaping: 15% of area at $2.50/sq. ft.
<br />Subtotal
<br />5% Contingency
<br />Total
<br />STRUCTURAL PARKING at $6,000.00/space:
<br />328 spaces (350 sq. ft./space)
<br />Landscaping: 15% of area at $2.50/sq. ft.
<br />Subtotal
<br />5% Contingency
<br />Total
<br />IMPACT FEES
<br />Traffic: 103,401 sq. ft. bldg. at $5,799.00/1,000 sq. ft.
<br />Credit for Building Space removed from service
<br />Water: 1 1/2' Meter at $5,082.00 plus $304.00 Conn. Fee
<br />Sewer: 60 Fixtures at $212.00/6 Fixtures
<br />Total
<br />BUILDING PERMIT FEE
<br />$836.50/First $500,000.00 of building costs
<br />$1.00/Each Additional $1,000.00 of building costs
<br />Total
<br />PLAN EXAMINER'S FEE -12 BUILDING PERMIT FEE
<br />OFF-SITE ROADWAY IMPROVEMENTS (ALLOWANCE)
<br />28
<br />cowcerr T-
<br />rAMI'.& "M Vwr
<br />Av4 ww 2zw res+
<br />VrAt. aw
<br />MMerl
<br />Sal�ac&
<br />$10,051,985.00
<br />502.599.00
<br />$10,554,584.00
<br />$1,055,458.00
<br />$2,225,000.00
<br />8 6 7 00
<br />$3,081,750.00
<br />$148,000.00
<br />$327,250.00
<br />31.556.00
<br />$358,806.00
<br />17.940.00
<br />$376,746.00
<br />$1,968,000.00
<br />43.050.00
<br />2,011,050.00
<br />—=M=
<br />$2,111,602.00
<br />$599,622.00
<br />-266,081.00
<br />5.386.00
<br />2.120.00
<br />$341,047.00
<br />$836.50
<br />10.0 .00
<br />$10,891.50
<br />$5,445.75
<br />$100,000.00
<br />-7
<br />1
<br />p
<br />; _
<br />II0jz
<br />�
<br />CONCEPT I: $17 785 5 2nn
<br />JUDICIAL BUILDING:
<br />74,857 sq. ft. with 28,544 sq. ft. shell
<br />5% Contingency
<br />Total
<br />DESIGN FEES AT 10% OF BUILDING COSTS:
<br />LAND ACQUISITION:_fprovided by H. Flick)
<br />Block 36 Lots 1-5 and TOT—�
<br />Block 44 Lots 1-3 and 12-14
<br />Total
<br />DEMOLITION OF EX. ANNEX, COURTHOUSE AND STATE'S ATTORNEY'S BUILDING
<br />SURFACE PARKING at $1,750/SPACE:
<br />187 spaces (450 sq. ft./space)
<br />Landscaping: 15% of area at $2.50/sq. ft.
<br />Subtotal
<br />5% Contingency
<br />Total
<br />STRUCTURAL PARKING at $6,000.00/space:
<br />328 spaces (350 sq. ft./space)
<br />Landscaping: 15% of area at $2.50/sq. ft.
<br />Subtotal
<br />5% Contingency
<br />Total
<br />IMPACT FEES
<br />Traffic: 103,401 sq. ft. bldg. at $5,799.00/1,000 sq. ft.
<br />Credit for Building Space removed from service
<br />Water: 1 1/2' Meter at $5,082.00 plus $304.00 Conn. Fee
<br />Sewer: 60 Fixtures at $212.00/6 Fixtures
<br />Total
<br />BUILDING PERMIT FEE
<br />$836.50/First $500,000.00 of building costs
<br />$1.00/Each Additional $1,000.00 of building costs
<br />Total
<br />PLAN EXAMINER'S FEE -12 BUILDING PERMIT FEE
<br />OFF-SITE ROADWAY IMPROVEMENTS (ALLOWANCE)
<br />28
<br />cowcerr T-
<br />rAMI'.& "M Vwr
<br />Av4 ww 2zw res+
<br />VrAt. aw
<br />MMerl
<br />Sal�ac&
<br />$10,051,985.00
<br />502.599.00
<br />$10,554,584.00
<br />$1,055,458.00
<br />$2,225,000.00
<br />8 6 7 00
<br />$3,081,750.00
<br />$148,000.00
<br />$327,250.00
<br />31.556.00
<br />$358,806.00
<br />17.940.00
<br />$376,746.00
<br />$1,968,000.00
<br />43.050.00
<br />2,011,050.00
<br />—=M=
<br />$2,111,602.00
<br />$599,622.00
<br />-266,081.00
<br />5.386.00
<br />2.120.00
<br />$341,047.00
<br />$836.50
<br />10.0 .00
<br />$10,891.50
<br />$5,445.75
<br />$100,000.00
<br />-7
<br />1
<br />
|