|
WORK ORDER NO. 7
<br />ATTACHMENT #2
<br />City of Sebastian Portion of Project
<br />Southern Portion of N. Central Ave., U.S. #1, Davis, Jackson,
<br />and Madison Streets: Gravity Sewer & Potable Water
<br />Item No.
<br />Item Description
<br />Quantity
<br />Unit of
<br />Measure
<br />LS $ 9,375.00 $
<br />Unit Price
<br />35 Reimbursables Estimate 1
<br />Total Price
<br />1
<br />Mobilization
<br />1
<br />LS
<br />$
<br />30,000.00
<br />$
<br />30,000.00
<br />2
<br />Maintenance of Traffic
<br />1
<br />LS
<br />$
<br />15,000.00
<br />$
<br />15,000.00
<br />3
<br />iStakeout Survey & As-builts
<br />1
<br />LS
<br />$
<br />15,000.00
<br />$
<br />15,000.00
<br />4
<br />Standard Manholes 0'-6'
<br />15
<br />EA
<br />$
<br />3,900.00
<br />$
<br />58,500.00
<br />5
<br />Standard Manholes 6'-8'
<br />4
<br />EA
<br />$
<br />4,500.00
<br />$
<br />18,000.00
<br />6
<br />Standard Manholes 8'-10'
<br />3
<br />EA
<br />$
<br />5,100.00
<br />$
<br />15,300.00
<br />7
<br />Pump Station #1
<br />1
<br />LS
<br />$
<br />164,000.00
<br />$
<br />164,000.00
<br />8
<br />4" Dia. Force Main
<br />665
<br />LF
<br />$
<br />15.00
<br />$
<br />9,975.00
<br />9
<br />Testing force main
<br />1
<br />LS
<br />$
<br />1,000.00
<br />$
<br />1,000.00
<br />10
<br />8" PVC Sewer 0'-6'
<br />2,310
<br />LF
<br />$
<br />22.00
<br />$
<br />50,820.00
<br />11
<br />8" PVC Sewer 6'-8'
<br />1,105
<br />LF
<br />$
<br />27.00
<br />$
<br />29,835.00
<br />12
<br />8" PVC Sewer 8'-10'
<br />580
<br />LF
<br />$
<br />38.00
<br />$
<br />22,040.00
<br />13
<br />10" PVC Sewer 0'-6'
<br />975
<br />LF
<br />$
<br />24.00
<br />$
<br />23,400.00
<br />14
<br />10" PVC Sewer 6'-8'
<br />680
<br />LF
<br />$
<br />30.00
<br />$
<br />20,400.00
<br />15
<br />Testing (TV of Mains)
<br />5,650
<br />LF
<br />$
<br />1.50
<br />$
<br />8,475.00
<br />16
<br />4" Dia. PVC Water Main
<br />480
<br />LF
<br />$
<br />12.00
<br />$
<br />5,760.00
<br />17
<br />4" Gate Valve
<br />1
<br />EA
<br />$
<br />925.00
<br />$
<br />925.00
<br />18
<br />2" Blow -Off
<br />1
<br />EA
<br />$
<br />338.00
<br />$
<br />338.00
<br />19
<br />Dewatering
<br />1,910
<br />LF
<br />$
<br />8.00
<br />$
<br />15,280.00
<br />20
<br />Single Lateral
<br />51
<br />EA
<br />$
<br />625.00
<br />$
<br />31,875.00
<br />21
<br />Erosion & Sediment Control
<br />1
<br />LS
<br />$
<br />15,000.00
<br />$
<br />15,000.00
<br />22
<br />Paved Restoration (Open Cut)
<br />5,850
<br />LF
<br />$
<br />50.00
<br />$
<br />292,500.00
<br />23
<br />Sod
<br />945
<br />LF
<br />$
<br />4.00
<br />$
<br />3,780.00
<br />24
<br />SUBTOTAL
<br />$
<br />847,203.00
<br />25
<br />Contingencies (15%)
<br />1
<br />LS
<br />$
<br />127,080.45
<br />$127,080.45
<br />26
<br />TOTAL ESTIMATED CONSTRUCTION COST
<br />$
<br />974,283.45
<br />33 Eng. Design, Const. Plans & Permitting 1
<br />LS $ 63,550.00 $
<br />63,550.00
<br />34 Subconsultants- Surveying, Soils Eng. Fe 1
<br />1
<br />LS $ 9,375.00 $
<br />9,375.00
<br />35 Reimbursables Estimate 1
<br />LS $ 2,500.00 $
<br />2,500.00
<br />36 TOTAL ESTIMATED PROJECT COST
<br />$
<br />,049,708.45
<br />*Contingencies include easement acquisition, misc. construction items, etc.
<br />File #1422
<br />(Bid Form_Revised_14-0822.xls / Tab-gravityncent)
<br />USE - - - - $ 11,050,000.00
<br />
|