|
1
<br />rT�
<br />1
<br />NON -AD VALOREM ASSESSMENT STREET LIGHTING DISTRICTS
<br />D:\123R 3 W D919Z\PAG E3
<br />REVISED: 09-06-91
<br />LAUREL.-
<br />ROCK-
<br />VERO . PORPOISE
<br />LAUREL
<br />77ERRA
<br />VERO
<br />IXORA
<br />ROYAL
<br />ROSELAND
<br />J
<br />J
<br />GIFFORD
<br />WOOD
<br />RIDGE
<br />HIGHLANDS
<br />POINT
<br />COURT
<br />LINDA
<br />SHORES
<br />PARK
<br />POINCIANA
<br />ROAD
<br />STREET
<br />STREET
<br />STREET
<br />STREET
<br />STREET
<br />SINGLE
<br />STREET
<br />STREET
<br />STREET
<br />STREET
<br />STREET
<br />STREET
<br />LIGHTING
<br />LIGHTINGLIGHTING
<br />LIGHTING
<br />LIGHTING
<br />LIGHT
<br />LIGHTING
<br />LIGHTING
<br />LIGHTING
<br />LIGHTING
<br />LIGHTING
<br />LIGHTING
<br />CQ
<br />DISTRICT
<br />DISTRICT
<br />DISTRICT
<br />DISTRICT
<br />DISIRICT
<br />DISTRICT
<br />DISTRICT
<br />DISTRICT
<br />DISTRICT
<br />DISTRICT
<br />DISTRICT•
<br />DISTRICT
<br />ESTIMATED RECEIPTS AND BALANCES:
<br />F-
<br />Q
<br />U
<br />Z
<br />Non -Ad Valorem Assessment
<br />57,015
<br />5,808
<br />1,935
<br />40,100
<br />1,320
<br />0
<br />1,030
<br />4,780
<br />5,616
<br />6,348
<br />11,873
<br />3,828
<br />Local Sources
<br />300
<br />944
<br />595
<br />2,820
<br />160
<br />0
<br />28
<br />100
<br />440
<br />396
<br />552
<br />0
<br />Contributions
<br />0
<br />0
<br />0
<br />0
<br />0
<br />3,790
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />Less 5% per F. S. 129.01(2)(b)2(
<br />)i
<br />(338)
<br />(127)
<br />(2.146)
<br />(74)
<br />(190)
<br />(53)
<br />(244)
<br />(303)
<br />(337)
<br />(621)
<br />(192)
<br />Sub -Total
<br />54,449
<br />6,414
<br />2,403
<br />40,774
<br />1,406
<br />3,600
<br />11005
<br />4,636
<br />5,753
<br />6,407
<br />11.804
<br />3,636
<br />Cash Forward -October 1, 1991
<br />0
<br />4.428
<br />2.000
<br />23.182
<br />370
<br />1.754
<br />0
<br />0
<br />561
<br />2,176
<br />3.000
<br />0
<br />TOTAL ESTIMATED RECEIPTS AND BALANCES
<br />54,449
<br />10,842
<br />4,40363,956
<br />1,776
<br />5,354
<br />11005
<br />4,636
<br />6,314
<br />8jS3
<br />14,804
<br />3.636
<br />APPROPRIATIONS AND RESERVES:
<br />M
<br />Y
<br />rY
<br />>-
<br />w
<br />W
<br />Utilities
<br />48,900
<br />5,500
<br />2,000
<br />52,778
<br />612
<br />5,254
<br />739
<br />1,650
<br />4,311
<br />6,525
<br />10,770
<br />2.375
<br />Administration/Collection
<br />2,759
<br />733
<br />445
<br />3,728
<br />354
<br />100
<br />154
<br />119M
<br />633
<br />648
<br />9S1
<br />M3
<br />Advertising
<br />100
<br />100
<br />100
<br />100
<br />100
<br />0
<br />12
<br />60
<br />100
<br />100
<br />100
<br />25
<br />Maintenance
<br />0
<br />0
<br />200
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />TOTAL APPROPRIATIONS
<br />51,759
<br />6,333
<br />2,745
<br />56,106
<br />1,066
<br />5,354
<br />905
<br />3,610
<br />5,034
<br />7,573
<br />11,851
<br />2,743
<br />Reserve for Contingencies
<br />0
<br />600
<br />300
<br />2,000
<br />125
<br />0
<br />100
<br />300
<br />443
<br />158
<br />100
<br />100
<br />Cash Forward -September 30, 1992
<br />2.690
<br />3.909
<br />1,358
<br />5.850
<br />585
<br />0
<br />0
<br />726
<br />827
<br />852
<br />2.853
<br />793
<br />TOTAL APPROPRIATIONS AND RESERVES
<br />54,449
<br />10,842
<br />4,403
<br />63,956
<br />1,776
<br />5,354
<br />1,005
<br />4,636
<br />6,314
<br />8,83
<br />14,804
<br />3.676
<br />Proposed Per Parcel/Acre Charge
<br />51730
<br />522.00
<br />55.00
<br />S25A0
<br />530.00
<br />N/A
<br />533.00
<br />N/A
<br />526.00
<br />523.00
<br />531.00
<br />56.00
<br />D:\123R 3 W D919Z\PAG E3
<br />REVISED: 09-06-91
<br />W
<br />d
<br />J
<br />J
<br />W
<br />z
<br />z
<br />O
<br />W
<br />J
<br />Z)
<br />J
<br />LL
<br />CD
<br />O
<br />z
<br />CQ
<br />O
<br />W
<br />0�
<br />W
<br />W
<br />F-
<br />Q
<br />U
<br />Z
<br />to
<br />Q
<br />z
<br />W
<br />m
<br />-
<br />tY
<br />F-
<br />-
<br />Z
<br />J
<br />=
<br />M
<br />F-
<br />O
<br />F-
<br />rn
<br />=
<br />W
<br />z
<br />-
<br />J
<br />J,
<br />Q
<br />Uj
<br />¢
<br />W
<br />O
<br />=
<br />I
<br />M
<br />N
<br />W
<br />W
<br />W
<br />F-
<br />F_
<br />F-
<br />F-
<br />O
<br />F-
<br />O
<br />M
<br />Y
<br />rY
<br />>-
<br />w
<br />W
<br />J
<br />J
<br />Q
<br />z
<br />U
<br />z
<br />O
<br />W
<br />W
<br />O
<br />W
<br />IY
<br />0
<br />O
<br />W
<br />U
<br />-I
<br />W
<br />U
<br />W
<br />�.
<br />F=-
<br />-
<br />O
<br />'
<br />11�M
<br />e�
<br />
|