|
October
<br />November
<br />December
<br />January
<br />February
<br />March
<br />April
<br />May
<br />June
<br />July
<br />August
<br />September
<br />Net cash flow
<br />October
<br />November
<br />December
<br />January
<br />February
<br />March
<br />April
<br />May
<br />June
<br />July
<br />August
<br />September
<br />Net cash flow
<br />Schedule 6
<br />Indian River County
<br />Change in Monthly Cash Flows For All Pooled Cash/Investment Accounts
<br />Comparison of Six Fiscal Years
<br />March 31, 2016
<br />11,561,623
<br />Fiscal Year 2010-2011
<br />Net Chane
<br />Month End Bal
<br />$
<br />(8,787,313)
<br />$
<br />286,139,875
<br />$
<br />18,859,033
<br />$
<br />304,998,908
<br />$
<br />30,880,676
<br />$
<br />335,879,584
<br />$
<br />4,920,377
<br />$
<br />340,799,961
<br />$
<br />337,406
<br />$
<br />341,137,367
<br />$
<br />(3,074,474)
<br />$
<br />338,062,893
<br />$
<br />(4,427,870)
<br />$
<br />333,635,023
<br />$
<br />(5,688,925)
<br />$
<br />327,946,098
<br />$
<br />(8,844,978)
<br />$
<br />319,101,120
<br />$
<br />(5,588,302)
<br />$
<br />313,512,818
<br />$
<br />(1,382,203)
<br />$
<br />312,130,615
<br />$
<br />5,641,804
<br />$
<br />306,488,811
<br />11,561,623
<br />$ 47,340
<br />Fiscal Year 2013-2014
<br />Net Chane
<br />Month End Bal
<br />$
<br />(7,076,226)
<br />$
<br />291,236,824
<br />$
<br />13,411,135
<br />$
<br />304,647,959
<br />$
<br />33,565,914
<br />$
<br />338,213,873
<br />$
<br />(1,632,096)
<br />$
<br />336,581,777
<br />$
<br />(1,988,485)
<br />$
<br />33.4,593,292
<br />$
<br />(474,129)
<br />$
<br />334,119,163
<br />$
<br />(6,034,807)
<br />$
<br />328,084,356
<br />$
<br />(5,237,557)
<br />$
<br />322,846,799
<br />$
<br />(11,441,367)
<br />$
<br />311,405,432
<br />$
<br />(3,166,797)
<br />$
<br />308,238,635
<br />$
<br />(8,103,393)
<br />$
<br />300,135,242
<br />$
<br />1,774,852
<br />$
<br />298,360,390
<br />$ 47,340
<br />$ (8,183,746)
<br />Fiscal Year 2011-2012
<br />Net Chane
<br />Month End Bal
<br />$
<br />(7,163,713)
<br />$
<br />299,325,098
<br />$
<br />15,743,556
<br />$
<br />315,068,654
<br />$
<br />31,679,255
<br />$
<br />346,747,909
<br />$
<br />540,328
<br />$
<br />347,288,237
<br />$
<br />(3,953,214)
<br />$
<br />343,335,023
<br />$
<br />(4,018,678)
<br />$
<br />339,316,345
<br />$
<br />(6,018,427)
<br />$
<br />333,297,918
<br />$
<br />(5,148,326)
<br />$
<br />328,149,592
<br />$
<br />(12,048,463)
<br />$
<br />316,101,129
<br />$
<br />(5,284,467)
<br />$
<br />310,816,662
<br />$
<br />(10,999,198)
<br />$
<br />299,817,464
<br />$
<br />1,512,399
<br />$
<br />298,305,065
<br />$ (8,183,746)
<br />$ 7,860,609
<br />Fiscal Year 2014-2015
<br />Net Chane
<br />Month End Bal
<br />$ (10,422,694)
<br />$
<br />287,937,696
<br />$
<br />19,342,864
<br />$
<br />307,280,560
<br />$
<br />35,786,179
<br />$
<br />343,066,739
<br />$
<br />(285,799)
<br />$
<br />342,780,940
<br />$
<br />(2,801,802)
<br />$
<br />339,979,138
<br />$
<br />281,107
<br />$
<br />340, 260, 245
<br />$
<br />(6,111, 791)
<br />$
<br />334,148,454
<br />$
<br />(4,947,796)
<br />$
<br />329,200,658
<br />$
<br />(6,122,052)
<br />$
<br />323,078,606
<br />$
<br />(8,447,944)
<br />$
<br />314,630,662
<br />$
<br />(9,274,059)
<br />$
<br />305,356,603
<br />$
<br />864,396
<br />$
<br />306,220,999
<br />$ 7,860,609
<br />7,985
<br />Fiscal Year 2012-2013
<br />Net Chane
<br />Month End Bal
<br />$
<br />(4,325,867)
<br />$
<br />293,979,198
<br />$
<br />16,251,425
<br />$
<br />310,230,623
<br />$
<br />29,931,173
<br />$
<br />340,161,796
<br />$
<br />130,635
<br />$
<br />340,292,431
<br />$
<br />(2,486,081)
<br />$
<br />337,806,350
<br />$
<br />(2,787,582)
<br />$
<br />335,018,768
<br />$
<br />(8,244,064)
<br />$
<br />326,774,704
<br />$
<br />(4,598,588)
<br />$
<br />322,176,116
<br />$
<br />(4,334,609)
<br />$
<br />317,841,507
<br />$
<br />(4,470,572)
<br />$
<br />313,370,935
<br />$
<br />(10,017,849)
<br />$
<br />303,353,086
<br />$
<br />5,040,036
<br />$
<br />298,313,050
<br />7,985
<br />$ 54,050,256
<br />'Schedule represents total assets in 801 fund -including portfolio accounts, FMV adjustments, cash in bank and utilities debt reserve.
<br />Source. Balance Sheet for fund 801 (run by month)
<br />Schedule does not include OPEB investments - see separate report
<br />59
<br />Fiscal Year 2015-2016
<br />Net Chane
<br />Month End Bal
<br />$
<br />(8,105,518)
<br />$
<br />298,115,481
<br />$
<br />25,830,326
<br />$
<br />323,945,807
<br />$
<br />35,536,011
<br />$
<br />359,481,818
<br />$
<br />(373,573)
<br />$
<br />359,108,245
<br />$
<br />906,675
<br />$
<br />360,014,920
<br />$
<br />256,335
<br />$
<br />360,271,255
<br />$ 54,050,256
<br />'Schedule represents total assets in 801 fund -including portfolio accounts, FMV adjustments, cash in bank and utilities debt reserve.
<br />Source. Balance Sheet for fund 801 (run by month)
<br />Schedule does not include OPEB investments - see separate report
<br />59
<br />
|