|
FY 2015/2016 BUDGET RECONCILIATION
<br />October 1, 2015 to. March 31, 2016 Budget
<br />Approved Budget as of October 1, 2015 $ 279,999,908
<br />Fund
<br />Item Description
<br />Budget Amendment
<br />Grants
<br />Received
<br />001
<br />Sheriff/DOJ/SCAAP Grant
<br />45,022
<br />4
<br />001
<br />EMS/Cert and EMPG Grants
<br />114,879
<br />9
<br />001
<br />DOT Public Trans Block Grant
<br />446,117
<br />9
<br />001
<br />Section 5311 Grant
<br />65,304
<br />9
<br />108
<br />HUDNerterans Affairs Supportive Housing Grant
<br />46,246
<br />9
<br />114
<br />EMS/County Awards Grant
<br />29,309
<br />9
<br />124
<br />FDOT Safe Routes Grant
<br />8,236
<br />12
<br />133
<br />FIND Small Derelict Vessel Removal Grant
<br />9,750
<br />9 & 11
<br />315
<br />Hunter Education Classroom Grant
<br />144,000
<br />12
<br />315
<br />CDBG/East Gifford Drainage Grant
<br />30,000
<br />13
<br />315
<br />FDEP/45th Street Oyster Project Grant
<br />50,000
<br />14
<br />315
<br />FDOT LAP Grant/VLE Sidewalks -grant reduced
<br />-67,585
<br />14
<br />921,278
<br />Projects Carried Forward from FY 2014115
<br />001
<br />Library Carpeting
<br />62,184
<br />2
<br />001
<br />Parks/Other Machinery & Equip
<br />53,778
<br />2
<br />001
<br />Facilities Mgmt/Maintenance-AC
<br />3,774
<br />2
<br />001
<br />Facilities Mgmt/Other Improvements Except Bldgs
<br />86,162
<br />2
<br />001
<br />Animal Control/Automotive
<br />24,930
<br />2
<br />001
<br />Sheriff/Corrections
<br />15,480
<br />3
<br />001
<br />Senior Resource Associaiton
<br />2,296,493
<br />11
<br />001
<br />County Attorney/All Aboard Florida
<br />106,529
<br />11
<br />001
<br />Agencies/Economic Devlepment Positiong Initiative
<br />20,500
<br />11
<br />001
<br />EMS/Various Grants
<br />15,877
<br />11
<br />001
<br />Parks/Other Operating Supplies
<br />5,000
<br />11
<br />001
<br />Facilities Management/Legal Services -Admin Svcs
<br />11,267
<br />11
<br />004
<br />County Attorney/Legal Services- FMPA
<br />22,789
<br />11
<br />004
<br />Road & Bridge/Other Contractual Services
<br />49,221
<br />11
<br />102
<br />Traffic Impact Fees/Road Projects
<br />2,283,717
<br />11
<br />103
<br />Impact Fees/Parks/SC Intergenerational Facility
<br />1,488,339
<br />2
<br />103
<br />Impact Fees/Law Enforcement
<br />589,177
<br />3 & 11
<br />103
<br />Impact Fees/Corrections
<br />90,935
<br />3
<br />103
<br />Impact Fees/Emergency Services
<br />47,891
<br />11
<br />103
<br />Impact Fees/Parks
<br />125,000
<br />11
<br />103
<br />Impact Fees/Sporting Clays Course
<br />366,723
<br />11
<br />103
<br />Impact Fees/Public Buildings/Land
<br />400,000
<br />11
<br />108
<br />Section 8 Housing/TBRA Grant
<br />111,760
<br />11
<br />109
<br />Secondary Roads/Road Projects
<br />6,202,432
<br />11
<br />111
<br />Road & Bridge/Other Machinery & Equip
<br />3,186
<br />2
<br />111
<br />Traffic Engineering/Traffic Signals
<br />30,000
<br />11
<br />111
<br />Engineering/Automotive
<br />26,135
<br />2
<br />111
<br />Traffic Engineering/State Highway Signal Improvements
<br />76,613
<br />2
<br />114
<br />Fire Rescue/Maint-Bldgs
<br />1,085
<br />2
<br />114
<br />Fire Rescue/Maint-Heavy Equipment
<br />30,597
<br />2
<br />114
<br />Fire Rescue/Operating Supplies/Modular Buildings
<br />55,063
<br />2 & 11
<br />114
<br />Fire Rescue//Modular Buildings
<br />54,395
<br />11
<br />114
<br />Fire Rescue/Automotive
<br />1,485,469
<br />2
<br />114
<br />Fire Rescue/Other Machinery & Equip
<br />61,824
<br />2
<br />114
<br />Fire Rescue/EMS County Awards
<br />15,131
<br />11
<br />114
<br />Fire Rescue/FS# 7 Rennovations
<br />499,800
<br />11
<br />114
<br />Fire Rescue/FS# 13
<br />47,094
<br />11
<br />114
<br />Fire Rescue/Other Operadng Supplies
<br />18,537
<br />11
<br />114
<br />Fire Rescue/Uniforms & Clothing
<br />22,990
<br />11
<br />F-\Budget\Quarterly Budget Reports\Budget Amendment History 95
<br />
|