|
A TRUE COPY
<br /> CERTIFICATION ON LAST PACE
<br /> MASTELLER & MOLER, INC. J.R. Gt ITH, CLERK
<br /> M — CIVIL ENGINEERS --
<br /> 23rd Street SW Roadway Improvements
<br /> CERTIFIED PERFORMANCE BOND COST ESTIMATE
<br /> Reference: "23rd Street SW Roadway Improvement Plans," Masteller&Moler, Inc., dated December 3, 2015.
<br /> Item Descri tion Quantity Unit Unit Price Total
<br /> 1 Mobilization 1 LS $ 6,500.00 $ 6,500.00
<br /> 2 Erosion Control 1 LS $ 2,000.00 $ 2,000.00
<br /> 3 Clearing&Grubbing 085 Acre $ 3,25000 $ 2,762.50
<br /> 4 Demolish Existing Asphalt 2,050 SY $ 5.00 $ 10,250.00
<br /> 5 Import Fill 2,500 CY $ 9.00 $ 22,500.00
<br /> 6 Rough Grade 7,200 SY $ 1.00 $ 7,200.00
<br /> 7 Finish Grade 7,200 SY $ 1 35 $ 9,720.00
<br /> 8 Storm Inlet-Type"C" 3 EA_ $ 2,200 00 $ 6,600.00
<br /> 9 Storm Pipe-RCP 18" 300 LF $ 36.00 $ 10,800 00
<br /> 10 Storm Pipe-CAP 18" 190 LF $ 30.00 $ 5,700.00
<br /> 11 Dewatering& Lake Installation of Pipe 1 LS $ 10,000 00 $ 10,000 00
<br /> 12 Sod: Swales&Disturbed Areas 4,200 SY $ 2.25 $ 9,45000
<br /> 13 Asphalt-1 0"SP 9.5 3,105 SY $ 570 $ 17,698.50
<br /> 14 Asphalt-1.5"SP 12.5 3,106 SY $ 855 $ 26,556.30
<br /> 15 8"Rock Base 2,970 SY $ 13.00 $ 38,610.00
<br /> 16 12"Stabilized Subgrade 3,050 SY $ 5.25 $ 16,012.50
<br /> 17 JAdjust Fire Hydrant 2 EA $ 1,50000 $ 3,000.00
<br /> 18Drivewa -6"Concrete 51 SY $ 45.00 $ 2,295.00
<br /> 19 Sidewalk-6"Concrete 638 SY $ 45.00 $ 28,710 00
<br /> 20 Signs/Pavement Markin 1 LS $ 2,654.40 $ 2,65440
<br /> 21 Engineering Design 1 LS $ 8,50000 $ 8,500.00
<br /> 22 Permit Application Fees 1 LS $ 81000 $ 810.00
<br /> 23 Density Testiri 1 LS $ 1,500.00 $ 1,500.00
<br /> 24 Survey Stake-out 1 LS $ 1,800.00 $_ 1,800.00
<br /> 25 Survey As-Built 1 LS $ 1,800.00 $ 1,80000
<br /> 26 Engineer Inspections/Certs 1 LS $ 3,36000 $ 3,36000
<br /> Total Construction: $2562789.20
<br /> PERFORMANCE BOND SURETY AMOUNT 115%OF TOTAL PROJECT $295,307.58 BIZ�I� G
<br /> CERTIFICATE OF COST ESTIMATE
<br /> I, John M. Boyer, a Florida Professional Engineer, License No. 57970,do hereby certify to Indian River C unty that this
<br /> cost estimate has been prepared under my responsible direction for those improvements itemized in this exhibit and that
<br /> the total cost estimate is true and accurate to the best of my knowledge. This estimate has been prepared, in part,to
<br /> induce approval by theCo of a nal plat for the Millstone Landing Phases 4-6 project, and for the purpose of
<br /> establishing prope susociated therewith.
<br /> John M. Boy(#, , FL
<br /> Senior Project onilineer 1 E. `! !.� ( I
<br /> • STATE OF _ O I c L.�� i A
<br /> A*
<br /> File#1017 �SS�Q
<br /> Y-\mm\ProJects\2010k1017\AftQ
<br /> (16-0728 Milistone 23rd Street PerformanceAsx) 1655 27th Street,Suite 2 Page 1 of 1
<br /> Vero Beach,Florida 32960
<br /> (772)567-5300
<br />
|