|
Indian River County 1 Impact Fee Update Study
<br />Table D-7
<br />•
<br />Proj 8
<br />203879-1
<br />Description
<br />New Road Construction
<br />FY Z009 - FY Z1118 Inman River county Fuu 1 Worlc rrogram
<br />On/From/To
<br />82nd Ave from 26th St to CR 510
<br />at i
<br />FY 2009
<br />5142,341
<br />ransportauon
<br />FY 2010
<br />$132,786
<br />improvement
<br />FY 2011
<br />531,548
<br />rrogram
<br />FY 2012
<br />$45,415
<br />- c-apaucy-r
<br />FY 2013
<br />$47,443
<br />apansiun
<br />FY 2014
<br />53,650,022
<br />rruJeua
<br />FY 2015
<br />$8,045,507
<br />FY 2016
<br />$0
<br />FY 2017
<br />50
<br />FY 2018
<br />$0
<br />Total
<br />$12,095,062
<br />228583-2
<br />Add Lanes & Reconstruct
<br />5R 5/U5 1 from St. Lucie Co. Line to $ of Highland Dr
<br />$34,962
<br />51,166
<br />5164,904
<br />514,451,369
<br />5375,523
<br />$0
<br />50
<br />50
<br />50
<br />50
<br />515,027,924
<br />2285834
<br />Add Lanes & Reconstruct
<br />SR 5/U5 1 from 5 of Highland Dr to Sof Oslo Rd
<br />51,986
<br />$32,957
<br />5247,278
<br />512,419,012
<br />$285,655
<br />50
<br />50
<br />50
<br />50
<br />$0
<br />512,986,888
<br />228583-5
<br />Add Lanes & Reconstruct
<br />SR 5/US 1 from Sof Oslo Rd to 5 of Indian River Blvd
<br />$75,921
<br />5391,440
<br />$165,180
<br />$72
<br />53,322
<br />50
<br />50
<br />$0
<br />$0
<br />$0
<br />5635,935
<br />228613-2
<br />Traffic Signals
<br />Indian River County Enhance Traffic Signal System
<br />5200,000
<br />535,750
<br />5111,181
<br />$0
<br />50
<br />50
<br />50
<br />50
<br />50
<br />50
<br />5346,931
<br />228613-3
<br />Traffic Signals
<br />Indian River County Countywide Traffic Signal Equipment Upgrades
<br />50
<br />50
<br />50
<br />$656,578
<br />$0
<br />50
<br />50
<br />$0
<br />50
<br />50
<br />5656,578
<br />228613-4
<br />Traffic Signals
<br />Indian River County Countywide Traffic Signal Equipment Upgrades
<br />$0
<br />$0
<br />50
<br />50
<br />$0
<br />50
<br />$706,543
<br />50
<br />50
<br />$0
<br />5706,543
<br />228627-1
<br />Add Lanes & Reconstruct
<br />SR 60/Osceola Blvd from W of 82nd Ave/CR 609 to 66th Ave/CR 615
<br />51,143,945
<br />515,786,537
<br />51,635,891
<br />5174,490
<br />$0
<br />50
<br />$0
<br />50
<br />$0
<br />50
<br />518,740,863
<br />228628-1
<br />Add Lanes & Reconstruct
<br />5R 60/Osceola Blvd from W of 1-95 to W of 82nd Ave/CR 609
<br />5791,639
<br />54,050
<br />$385,420
<br />55,012,856
<br />$5,000,000
<br />50
<br />50
<br />50
<br />$0
<br />50
<br />511,193,965
<br />230872-1
<br />Add Lanes & Reconstruct
<br />16/17th St from 500' W of 14th Ave to W of SR 5/US 1
<br />$4,056,733
<br />5168,834
<br />$93,759
<br />$249
<br />50
<br />50
<br />50
<br />50
<br />$0
<br />$0
<br />54,319,575
<br />404740-1
<br />Traffic Signals
<br />Indian River County JPA Signal Maintenance & Ops on SHS
<br />5103,457
<br />$102,679
<br />50
<br />50
<br />50
<br />50
<br />50
<br />50
<br />50
<br />$0
<br />5206,136
<br />410348-2
<br />Interchange (New)
<br />I-95/SR 9 @ Oslo Rd Interchange
<br />$369
<br />50
<br />559,529
<br />51,154,840
<br />57,350
<br />$0
<br />53,400,000
<br />$0
<br />50
<br />50
<br />$4,622,088
<br />416418-1
<br />Traffic Control Devices/System
<br />Indian River County Signal System Group 3
<br />$3,068,999
<br />579,254
<br />$742
<br />$0
<br />$0
<br />50
<br />$0
<br />50
<br />$0
<br />$0
<br />53,148,995
<br />422914-1
<br />Add Turn tane(s)
<br />17th St 5. of Indian River Blvd in Vero Beach
<br />50
<br />$0
<br />599,833
<br />51,150
<br />50
<br />$0
<br />50
<br />$0
<br />50
<br />$0
<br />5100,983
<br />425864-1
<br />Add Turn Lane(s)
<br />Schumann Dr @ Barber St
<br />$0
<br />50
<br />50
<br />50
<br />$0
<br />50
<br />50
<br />51,690,000
<br />50
<br />$0
<br />51,690,000
<br />425883-1
<br />Add Lanes & Reconstruct
<br />66th Ave from SR 60 to 41st St
<br />50
<br />50
<br />$0
<br />55,709,602
<br />$560,777
<br />$0
<br />$0
<br />50
<br />50
<br />$0
<br />56,270,379
<br />427804-1
<br />Traffic Signals
<br />Indian River City JPA Signal Maintenance & Ops on SH5
<br />50
<br />$0
<br />5104,802
<br />5107,576
<br />5110,744
<br />5114,600
<br />5118,000
<br />50
<br />50
<br />$0
<br />5555,722
<br />427804-2
<br />Traffic Signals
<br />Indian River City JPA Signa 1 Maintenance & Ops on SHS
<br />50
<br />$0
<br />50
<br />50
<br />50
<br />$0
<br />50
<br />5121,600
<br />$125,000
<br />5129,000
<br />5375,600
<br />430214-1
<br />Funding Action
<br />82nd Ave from 26th St to CR 510
<br />$0
<br />50
<br />$0
<br />50
<br />$0
<br />50
<br />$0
<br />$2,835,946
<br />51,801,947
<br />52,749,141
<br />$7,387,034
<br />431521-1
<br />Add Lanes & Reconstruct
<br />Oslo Rd from 5R 9/1-95 to 58th Ave
<br />50
<br />50
<br />50
<br />50
<br />50
<br />51,610,000
<br />50
<br />52,210,000
<br />50
<br />50
<br />53,820,000
<br />431724-1
<br />Add lanes & Reconstruct
<br />SR 5/US 1 from 53rd St to CR 510
<br />50
<br />$0
<br />50
<br />$0
<br />$11,000
<br />$3,005,000
<br />55,000
<br />$0
<br />51,910,000
<br />50
<br />54,931,000
<br />431759-1
<br />Intersection Improvement
<br />5R 60 @ 43rd Ave
<br />$0
<br />50
<br />$0
<br />$0
<br />$0
<br />50
<br />51,708,759
<br />51,120,000
<br />51,169,000
<br />$734,932
<br />$4,732,691
<br />433239-1
<br />New Road Construction
<br />CR 512
<br />50.
<br />5J1
<br />SQ
<br />$.Q,
<br />5564 000
<br />511
<br />52
<br />5-Q
<br />5.1
<br />52
<br />5364.000
<br />Total
<br />$9,620,352
<br />$16,735,453
<br />$3,100,067
<br />$39,733,209
<br />$6,765,814
<br />$8,379,622
<br />$13,983,809
<br />57,977546
<br />55,005,947
<br />53,613,073
<br />5114,914,892
<br />Historical and Future lime Period Totals
<br />-
<br />-
<br />-
<br />2009-2013:
<br />$75,954,895
<br />-
<br />-
<br />-
<br />2014-2018:
<br />$38,959,997
<br />-
<br />Source: FDOT Gaming Reports for Indian River County and the FY 2014-2018 Transportation Improvement Program
<br />Tindale -Oliver & Associates, Inc.
<br />June 2014
<br />Indian River County
<br />D-8 Impact Fee Update Study
<br />
|