Laserfiche WebLink
Indian River County 1 Impact Fee Update Study <br />Table 11-6 <br />Total Impact Cost per Functional Resident <br />Description <br />Building Value�1 <br />Figure <br />$63,327,000 <br />Percent of <br />Total Valuel71 <br />93.22% <br />Land Value(1) <br />$1,825,500 <br />2.69% <br />Equipment Value(2)$2,780,601 <br />4.09% <br />Total Asset Value <br />$67,933,101 <br />100.00% <br />Number of Beds(3) <br />612 <br />Net Asset Value per Bed(4) <br />$111,002 <br />Current LOS (Beds per 1,000 Functional Residents)I51 <br />4.37 <br />Total Impact Cost per Functional Resident(6) <br />$485.08 <br />1) Source: Table 11-1 <br />2) Source: Table 11-2 <br />3) Source: Table 11-4 <br />4) Total asset value divided by the number of beds (Item 3) <br />5) Source: Table 11-4 <br />(6) Net asset value per bed (Item 4) multiplied by the current correctional facilities LOS (Item 5) <br />divided by 1,000 <br />(7) Percent of building value, land value, and equipment value of the total asset value <br />Credit Component <br />To avoid overcharging new development for the correctional facility impact fee, a review of <br />the capital financing program for correctional services was completed. The purpose of this <br />review was to determine any potential revenue credits generated by new development that <br />are being used for expansion of capital facilities, land, and equipment included in the <br />inventory. <br />Capital Expansion Expenditures Credit <br />The capital expansion expenditures credit per functional resident was calculated based on <br />the capital expansion projects that were completed over the past five years and those <br />programmed for the next five years. The average annual capital expansion expenditures <br />were divided by the average functional residents for the same period in order to calculate <br />the average capital expansion cost per functional resident. <br />The County completed Phase IV expansion of the correctional facilities in 2008, which was <br />funded with sales tax revenues. Since then, there have not been any capacity expansion <br />Tindale -Oliver & Associates, Inc. Indian River County <br />June 2014 18 Impact Fee Update Study <br />53 <br />