|
�.�rnIey,>> Horn
<br />UNIT
<br />QUANTITY
<br />UNIT COST
<br />TOTALCOST
<br />INCOMPLETE
<br />% COMPLETE
<br />THE RESERVE AT VERO BEACH PHASE 2 PERFORMANCE BOND OPC
<br />LF
<br />156
<br />10/17/2016
<br />$4,319.64
<br />(ALL COMPLETED BUT NON-CERTIFIED UTILITIES AND INFRASTRUCTURE
<br />SHOWN
<br />AS 90% COMPLETE)
<br />8" PVC SDR -26 (6'-8')
<br />LF
<br />491
<br />$29.03
<br />EARTHWORK
<br />UNIT
<br />QUANTITY
<br />UNIT COST
<br />TOTALCOST
<br />INCOMPLETE
<br />%COMPLETE
<br />MOBILIZATION
<br />LS
<br />1
<br />$10,000.00
<br />$10,000.00
<br />$1,000.00
<br />90
<br />FINAL GRADING
<br />LS
<br />1
<br />$21,000.00
<br />$21,000.00
<br />$4,200.00
<br />80
<br />SODDING
<br />SF
<br />14,964
<br />$0.20
<br />$2,992.80
<br />$299.28
<br />90
<br />EROSION CONTROL
<br />LS
<br />1
<br />$10,000.00
<br />$10,000.00
<br />$1,000.00
<br />90
<br />SUBTOTAL EARTHWORK
<br />8" CONNECT TO EXISTING MANHOLE
<br />EA
<br />1
<br />$43,992.80
<br />$6,499.28
<br />85
<br />90
<br />6" SANITARY SERVICE
<br />LF
<br />203
<br />$13.07
<br />$2,653.21
<br />$265.32
<br />90
<br />6" CLEANOUT
<br />EA
<br />6
<br />POTABLE WATER
<br />UNIT
<br />QUANTITY
<br />UNIT COST
<br />TOTALCOST
<br />INCOMPLETE
<br />4/c COMPLETE
<br />4" C-900 PVC/DI
<br />LF
<br />286
<br />$15.00
<br />$4,290.00
<br />$429.00
<br />90
<br />6" C-900 PVC/DI
<br />LF
<br />35
<br />$17.57
<br />$614.95
<br />$61.50
<br />90
<br />8"C-900PVC/Dl
<br />LF
<br />1,189
<br />$18.27
<br />$21,723.03
<br />$2,172.30
<br />90
<br />4" X2" REDUCER
<br />EA
<br />6
<br />$850.00
<br />$5,100.00
<br />$510.00
<br />90
<br />6" G.V.
<br />EA
<br />4
<br />$1,000.00
<br />$4,000.00
<br />$400.00
<br />90
<br />4" G.V.
<br />EA
<br />15
<br />$800.00
<br />$12,000.00
<br />$1,200.00
<br />90
<br />4" x 4" TEE
<br />EA
<br />6
<br />$603.18
<br />$3,619.08
<br />$361.91
<br />90
<br />4" x 8" TEE
<br />EA
<br />4
<br />$603.18
<br />$2,412.72
<br />$241.27
<br />90
<br />8" x 6" TEE
<br />EA
<br />4
<br />$603.18
<br />$2,412.72
<br />$241.27
<br />90
<br />8" 45 BEND
<br />EA
<br />2
<br />$419.75
<br />$839.50
<br />$83.95
<br />90
<br />8" 90 BEND
<br />EA
<br />2
<br />$441.60
<br />$883.20
<br />$88.32
<br />9
<br />FIRE HYDRANT ASSEMBLY
<br />SUBTOTAL POTABLE WATER
<br />EA
<br />98 $13,047.92
<br />$70,943.12
<br />79
<br />$7,094.31
<br />SANITARY SEWER
<br />UNIT
<br />QUANTITY
<br />UNIT COST
<br />TOTALCOST
<br />INCOMPLETE
<br />% COMPLETE
<br />8" PVC SDR -26 (0'-6')
<br />LF
<br />156
<br />$27.69
<br />$4,319.64
<br />$431.96
<br />90
<br />8" PVC SDR -26 (6'-8')
<br />LF
<br />491
<br />$29.03
<br />$14,253.73
<br />$1,425.37
<br />90
<br />8" PVC SDR -26 (8'-10')
<br />LF
<br />175
<br />$34.81
<br />$6,091.75
<br />$609.18
<br />90
<br />4' SANITARY MANHOLE (0'-6)
<br />LF
<br />2
<br />$2,807.30
<br />$5,614.60
<br />$561.46
<br />90
<br />4' SANITARY MANHOLE (6'4)
<br />LF
<br />2
<br />$3,491.55
<br />$6,983.10
<br />$698.31
<br />90
<br />4' SANITARY MANHOLE (8'-10')
<br />LF
<br />1
<br />$4,196.99
<br />$4,196.99
<br />$419.70
<br />90
<br />8" CONNECT TO EXISTING MANHOLE
<br />EA
<br />1
<br />$3,500.32
<br />$3,500.32
<br />$350.03
<br />90
<br />6" SANITARY SERVICE
<br />LF
<br />203
<br />$13.07
<br />$2,653.21
<br />$265.32
<br />90
<br />6" CLEANOUT
<br />EA
<br />6
<br />$375.00
<br />$2,250.00
<br />$225.00
<br />90
<br />SUBTOTAL SANITARY SEWER
<br />$49,863.34
<br />$4,986.33
<br />9
<br />/0111
<br />DRAINAGE
<br />UNIT
<br />QUANTITY
<br />UNIT COST
<br />TOTALCOST
<br />INCOMPLETE
<br />%COMPLETE
<br />6" HDPE STORM PIPE -PERFORATED
<br />LF
<br />738
<br />$5.00
<br />$3,690.00
<br />$369.00
<br />90
<br />18" HDPE STORM PIPE
<br />LF
<br />45
<br />$27.91
<br />$1,255.95
<br />$125.60
<br />90
<br />24" HDPE STORM PIPE
<br />LF
<br />526
<br />$40.70
<br />$21,408.20
<br />$2,140.82
<br />90
<br />36" HDPE STORM PIPE
<br />LF
<br />355
<br />$63.50
<br />$22,542.50
<br />$2,254.25
<br />90
<br />FDOT TYPE C INLET
<br />EA
<br />1
<br />$1,946.16
<br />$1,946.16
<br />$194.62
<br />90
<br />FDOT TYPE D INLET
<br />EA
<br />3
<br />$2,587.68
<br />$7,763.04
<br />$776.30
<br />90
<br />FDOT TYPE 9INLET
<br />EA
<br />5
<br />$2,581.26
<br />$12,906.30
<br />$1,290.63
<br />90
<br />STORM MANHOLE
<br />EA
<br />1
<br />$2,581.26
<br />$2,581.26
<br />$258.13
<br />90
<br />SUBTOTAL DRAINAGE
<br />$74,093.41
<br />$7,409.34
<br />90
<br />C N
<br />'4
<br />,l0
<br />ATTACHMENT 4 70
<br />
|