Laserfiche WebLink
Table 3 <br />JULY 2014 BUDGET ESTIMATE <br />SOUTH GIFFORD ROAD LANDFILL <br />Task 3A: Field Activities -Soil Sampling <br />ITEM <br />BASIS <br />RATE <br />QUANTITY <br />ESTIMATED <br />BUDGET <br />A. Professional Services <br />Principal <br />hr <br />$216 <br />0 <br />$0 <br />Associate <br />hr <br />$204 <br />0 <br />$0 <br />Senior Project Geologist <br />hr <br />$179 <br />8 <br />$1,432 <br />Project Engineer <br />hr <br />$147 <br />0 <br />$0 <br />Geologist <br />hr <br />$128 <br />10 <br />$1,280 <br />Senior Staff Geologist <br />hr <br />$113 <br />65 <br />$7,345 <br />Staff Geologist <br />hr <br />$96 <br />0 <br />$0 <br />Subtotal Professional Services <br />$10,057 <br />B. Technical/Administrative Services <br />Site Manager/Construction Manager <br />hr <br />$109 <br />0 <br />$0 <br />Senior Engineering Technician <br />hr <br />$81 <br />65 <br />$5,265 <br />Designer/GIS <br />hr <br />$129 <br />0 <br />$0 <br />Drafter/CADD Operator <br />hr <br />$80 <br />0 <br />$0 <br />Technical/Administrative Assistant <br />hr <br />$90 <br />0 <br />$0 <br />Technical Word Processor <br />hr <br />$92 <br />0 <br />$0 <br />Clerical <br />hr <br />$54 <br />1 <br />$54 <br />Subtotal Technical/Administrative Services <br />85,319 <br />C, Subcontractors <br />VOC Analysis <br />each <br />$73 <br />10 <br />$728 <br />SVOC Analysis (inc 3 Ebs) <br />each <br />$I39 <br />41 <br />$5,703 <br />RCRA Metals Analysis (int 3 Ebs) <br />each <br />$70 <br />41 <br />$2,852 <br />PAHs Analysis <br />each <br />$139 <br />27 <br />$3,756 <br />Arsenic Analysis <br />each <br />$19 <br />9 <br />$173 <br />EPA 8141 Analysis <br />each <br />$102 <br />10 <br />$1,017 <br />EPA 8081 Analysis <br />each <br />$75 <br />10 <br />$749 <br />EPA 8151 Analysis <br />each <br />$91 <br />10 <br />$910 <br />Subtotal Subcontractor Services <br />$15,886 <br />D. Reimbursables <br />Lodging <br />day <br />$101 <br />10 <br />$1,010 <br />Per Diem <br />day <br />$51 <br />10 <br />$510 <br />Communications Fee <br />3% labor <br />0 03 <br />$15,376 <br />$461 <br />CADD Computer System <br />hr <br />$15 <br />0 <br />$0 <br />Field Vehicle <br />day <br />$97 <br />5 <br />$485 <br />8 5"x11" Photocopies <br />each <br />$0 12 <br />60 <br />$7 <br />Field Kit <br />day <br />$150 <br />5 <br />$750 <br />Equipment Shipping <br />each <br />$75 <br />2 <br />$150 <br />Subtotal Reimbursables <br />83,373 <br />TOTAL ESTIMATED BUDGET : PHASE 2 <br />834,636 <br />Notes <br />1 Lodging and per diem rates were taken from the GSA website for the Vero Beach area (www gsa gov) <br />2 Monitoring Well Installation Kit includes P1D, water level indicator, GPS unit, field geology kit, and multi -meter (pH, temperature, <br />conductivity, turbidity dissolved oxygen, and oxidation reduction potential), and miscellaneous supplies <br />XR14053-REV xlsx Geosvntec Consultants <br />